Renascience Inc. Price (4889.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

12,711,700

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Renascience Inc.
news-img

Income Statement

Renascience Inc.

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 72,000,000.00

+0%

209,802,000.00

+191%

139,333,000.00

-34%

100,545,000.00

-28%

194,165,000.00

+93%

Cost of Revenue
Cost of Revenue 20,000,000.00 29,977,000.00 58,363,000.00 250,000.00 28,521,000.00
Gross Profit
Gross Profit 52,000,000.00

+0%

179,825,000.00

+246%

80,970,000.00

-55%

100,295,000.00

+24%

165,644,000.00

+65%

Gross Profit Ratio (0.72%) (0.86%) (0.58%) (1.00%) (0.85%)
Operating Expenses
Research and Development 26,004,000.00 81,434,000.00 82,000,000.00 235,000,000.00 236,000,000.00
General and Administrative 0.00 0.00 53,000,000.00 50,000,000.00 48,000,000.00
Selling, General & Admin... 235,000,000.00 265,000,000.00 193,000,000.00 185,000,000.00 167,000,000.00
Selling & Marketing Exp... 0.00 0.00 140,000,000.00 135,000,000.00 119,000,000.00
Depreciation and Amortiz... 183,000,000.00 2,868,000.00 3,074,000.00 1,378,000.00 1,837,000.00
Other Expenses -5,734,000.00 1,757,000.00 42,000.00 5,000.00 14,979,000.00
Total Operating Expenses 236,000,000.00 265,950,000.00 291,810,000.00 434,166,000.00 417,979,000.00
Cost and Exponses 256,000,000.00 295,927,000.00 350,173,000.00 434,416,000.00 446,500,000.00
Operating Income
Operating Income -183,000,000.00

+0%

-86,125,000.00

-53%

-210,839,000.00

+145%

-333,870,000.00

+58%

-252,335,000.00

-24%

Operating Income Ratio (-2.54%) (-0.41%) (-1.51%) (-3.32%) (-1.30%)
Other Income and Exp...
Interest Income 17,000.00 43,000.00 20,000.00 26,000.00 24,000.00
Interest Expenses 678,000.00 7,504,000.00 5,366,000.00 0.00 0.00
Total Other Income/Exp... -670,000.00 -13,632,000.00 -42,249,000.00 31,000.00 -4,042,000.00
EBITDA
EBITDA -180,083,000.00 -80,357,000.00 -244,648,000.00 -332,493,000.00 -250,499,000.00
EBITDA ratio (-0.01%) (-0.38%) (-1.67%) (-3.31%) (-1.29%)
Income Before Tax
Income Before Tax -184,000,000.00 -99,757,000.00 -253,088,000.00 -333,839,000.00 -256,377,000.00
Income Before Tax Ratio (-2.56%) (-0.48%) (-1.82%) (-3.32%) (-1.32%)
Income Tax Expense
Income Tax Expense -1,000,000.00 296,000.00 1,204,000.00 1,958,000.00 1,957,000.00
Net Income
Net Income -184,000,000.00

+0%

-100,054,000.00

-46%

-254,292,000.00

+154%

-335,797,000.00

+32%

-258,334,999.00

-23%

Net Income Ratio (-2.56%) (-0.48%) (-1.83%) (-3.34%) (-1.33%)
Earning Per Share
Basic EPS -15.00 -10.19 -22.33 -26.42 -20.32
Diluted EPS -15.00 -10.19 -22.33 -26.42 -20.32
Share Outstanding
Basic Share Outstanding 12,269,000.00 9,819,082.00 11,389,120.00 12,711,700.00 12,711,700.00
Diluted Share Outstanding 12,269,000.00 9,819,082.00 11,389,120.00 12,711,700.00 12,711,700.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation