
Taiyo
4626.TTaiyo Holdings Co., Ltd. Price (4626.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
55,873,328
(0.2079)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Taiyo Holdings Co., Ltd.Currency: JPY
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
27.75B
+0% |
35.30B
+27% |
41.96B
+19% |
45.34B
+8% |
32.61B
-28% |
35.06B
+7% |
40.37B
+15% |
39.80B
-1% |
36.18B
-9% |
44.22B
+22% |
48.26B
+9% |
49.84B
+3% |
47.87B
-4% |
52.24B
+9% |
59.39B
+14% |
70.63B
+19% |
80.99B
+15% |
97.97B
+21% |
97.34B
-1% |
104.78B
+8% |
|
Cost of Revenue | |||||||||||||||||||||
Cost of Revenue | 17.10B | 22.07B | 27.13B | 29.51B | 22.64B | 24.12B | 28.43B | 29.82B | 25.32B | 28.35B | 28.87B | 27.36B | 26.22B | 27.30B | 33.04B | 41.57B | 46.13B | 55.10B | 54.55B | 55.94B | |
Gross Profit | |||||||||||||||||||||
Gross Profit |
10.64B
+0% |
13.23B
+24% |
14.83B
+12% |
15.83B
+7% |
9.98B
-37% |
10.93B
+10% |
11.94B
+9% |
9.98B
-16% |
10.87B
+9% |
15.88B
+46% |
19.40B
+22% |
22.49B
+16% |
21.65B
-4% |
24.94B
+15% |
26.35B
+6% |
29.05B
+10% |
34.87B
+20% |
42.87B
+23% |
42.79B
0% |
48.83B
+14% |
|
Gross Profit Ratio | (0.38%) | (0.37%) | (0.35%) | (0.35%) | (0.31%) | (0.31%) | (0.30%) | (0.25%) | (0.30%) | (0.36%) | (0.40%) | (0.45%) | (0.45%) | (0.48%) | (0.44%) | (0.41%) | (0.43%) | (0.44%) | (0.44%) | (0.47%) | |
Operating Expenses | |||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.20B | 1.59B | 2.21B | 2.44B | 3.24B | 3.09B | 3.12B | 3.31B | 3.32B | 3.61B | 4.48B | 6.19B | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 290.00M | 322.00M | 647.00M | 847.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.45B | 6.79B | 7.97B | 8.85B | 8.82B | 9.82B | 13.40B | 14.66B | 15.49B | 18.78B | 19.87B | 20.91B | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 977.00M | 1.06B | 1.27B | 1.24B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Depreciation and Amortiz... | 2.05B | 1.99B | 1.70B | 1.56B | 1.43B | 1.30B | 1.15B | 1.06B | 1.02B | 1.35B | 1.66B | 2.17B | 2.73B | 2.54B | 3.71B | 5.64B | 7.48B | 7.98B | 7.78B | 8.97B | |
Other Expenses | 21.82M | 46.34M | -4,000,000.00 | 134.00M | 128.00M | 160.00M | 61.00M | 65.00M | 61.00M | 105.00M | 50.00M | 110.00M | -11,000,000.00 | 99.00M | 62.00M | 96.00M | 195.00M | 742.00M | 15.00M | 3.52B | |
Total Operating Expenses | 5.94B | 6.55B | 6.87B | 6.93B | 6.65B | 6.09B | 6.56B | 5.93B | 6.48B | 8.31B | 10.14B | 11.52B | 12.42B | 13.60B | 18.25B | 19.92B | 20.92B | 24.91B | 26.82B | 30.63B | |
Cost and Exponses | 23.04B | 28.62B | 33.99B | 36.44B | 29.28B | 30.21B | 34.99B | 35.76B | 31.80B | 36.66B | 39.00B | 38.88B | 38.64B | 40.90B | 51.29B | 61.49B | 67.05B | 80.01B | 81.37B | 86.57B | |
Operating Income | |||||||||||||||||||||
Operating Income |
4.71B
+0% |
6.68B
+42% |
7.97B
+19% |
8.90B
+12% |
3.33B
-63% |
4.84B
+45% |
5.38B
+11% |
4.04B
-25% |
4.39B
+9% |
7.57B
+73% |
9.25B
+22% |
10.96B
+18% |
9.22B
-16% |
11.34B
+23% |
8.10B
-29% |
9.14B
+13% |
13.94B
+53% |
17.96B
+29% |
15.97B
-11% |
18.20B
+14% |
|
Operating Income Ratio | (0.17%) | (0.19%) | (0.19%) | (0.20%) | (0.10%) | (0.14%) | (0.13%) | (0.10%) | (0.12%) | (0.17%) | (0.19%) | (0.22%) | (0.19%) | (0.22%) | (0.14%) | (0.13%) | (0.17%) | (0.18%) | (0.16%) | (0.17%) | |
Other Income and Exp... | |||||||||||||||||||||
Interest Income | 66.47M | 119.33M | 162.00M | 224.00M | 186.00M | 63.00M | 55.00M | 50.00M | 88.00M | 103.00M | 113.00M | 103.00M | 57.00M | 78.00M | 81.00M | 57.00M | 47.00M | 48.00M | 116.00M | 262.00M | |
Interest Expenses | 1.67M | 2.31M | 4.00M | 6.00M | 8.00M | 1,000.00k | 3.00M | 2.00M | 1,000.00k | 32.00M | 30.00M | 69.00M | 86.00M | 127.00M | 196.00M | 226.00M | 228.00M | 261.00M | 473.00M | 664.00M | |
Total Other Income/Exp... | -5,343,000.00 | -57,995,000.00 | 61.00M | -325,000,000.00 | -875,000,000.00 | -32,000,000.00 | -172,000,000.00 | -479,000,000.00 | 313.00M | 25.00M | 666.00M | 173.00M | -465,000,000.00 | -3,396,000,000.00 | -1,396,000,000.00 | -3,875,000,000.00 | -569,000,000.00 | -999,000,000.00 | -510,000,000.00 | -6,101,000,000.00 | |
EBITDA | |||||||||||||||||||||
EBITDA | 6.75B | 8.62B | 9.73B | 10.16B | 5.37B | 6.11B | 6.36B | 4.62B | 5.72B | 8.92B | 10.92B | 13.14B | 11.95B | 10.61B | 11.81B | 14.77B | 21.42B | 25.94B | 23.75B | 21.73B | |
EBITDA ratio | (0.25%) | (0.25%) | (0.24%) | (0.22%) | (0.15%) | (0.17%) | (0.16%) | (0.13%) | (0.16%) | (0.21%) | (0.23%) | (0.27%) | (0.25%) | (0.33%) | (0.20%) | (0.21%) | (0.27%) | (0.27%) | (0.24%) | (0.21%) | |
Income Before Tax | |||||||||||||||||||||
Income Before Tax | 4.70B | 6.62B | 8.03B | 8.57B | 2.46B | 4.81B | 5.21B | 3.56B | 4.70B | 7.59B | 9.92B | 11.14B | 8.76B | 7.94B | 6.70B | 5.26B | 13.37B | 16.96B | 15.46B | 12.10B | |
Income Before Tax Ratio | (0.17%) | (0.19%) | (0.19%) | (0.19%) | (0.08%) | (0.14%) | (0.13%) | (0.09%) | (0.13%) | (0.17%) | (0.21%) | (0.22%) | (0.18%) | (0.15%) | (0.11%) | (0.07%) | (0.17%) | (0.17%) | (0.16%) | (0.12%) | |
Income Tax Expense | |||||||||||||||||||||
Income Tax Expense | 1.66B | 3.69B | 2.24B | 2.16B | 408.00M | 1.70B | 1.69B | 1.01B | 1.26B | 2.39B | 2.95B | 3.01B | 2.20B | 3.02B | 2.26B | 1.46B | 3.78B | 4.96B | 4.06B | 3.45B | |
Net Income | |||||||||||||||||||||
Net Income | 2.93B
+0% |
2.78B
-5% |
5.55B
+100% |
6.17B
+11% |
1.96B
-68% |
3.01B
+54% |
3.40B
+13% |
2.50B
-26% |
3.37B
+35% |
4.93B
+46% |
6.67B
+35% |
7.80B
+17% |
6.40B
-18% |
4.86B
-24% |
4.40B
-9% |
3.75B
-15% |
9.53B
+154% |
11.80B
+24% |
11.41B
-3% |
8.65B
-24% |
|
Net Income Ratio | (0.11%) | (0.08%) | (0.13%) | (0.14%) | (0.06%) | (0.09%) | (0.08%) | (0.06%) | (0.09%) | (0.11%) | (0.14%) | (0.16%) | (0.13%) | (0.09%) | (0.07%) | (0.05%) | (0.12%) | (0.12%) | (0.12%) | (0.08%) | |
Earning Per Share | |||||||||||||||||||||
Basic EPS | 50.49 | 148.28 | 200.40 | 116.59 | 37.13 | 58.04 | 65.89 | 49.19 | 66.19 | 96.92 | 132.03 | 169.00 | 133.23 | 84.27 | 76.47 | 65.98 | 167.47 | 209.11 | 203.70 | 154.89 | |
Diluted EPS | 50.49 | 148.28 | 200.40 | 116.59 | 37.13 | 58.04 | 65.89 | 49.19 | 66.19 | 96.92 | 132.03 | 169.00 | 133.23 | 84.27 | 76.47 | 65.98 | 167.47 | 209.11 | 203.70 | 154.89 | |
Share Outstanding | |||||||||||||||||||||
Basic Share Outstanding | 56.60M | 28.30M | 27.72M | 52.94M | 52.74M | 51.88M | 51.64M | 50.88M | 50.88M | 50.88M | 50.50M | 46.13M | 48.03M | 57.62M | 57.48M | 56.82M | 56.90M | 56.44M | 55.99M | 55.87M | |
Diluted Share Outstanding | 56.60M | 28.30M | 27.72M | 52.94M | 52.74M | 51.88M | 51.64M | 50.88M | 50.88M | 50.88M | 50.50M | 46.13M | 48.03M | 57.62M | 57.48M | 56.82M | 56.90M | 56.44M | 55.99M | 55.87M |