Cyber
4493.TCyber Security Cloud , Inc. Price (4493.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,373,981
(2.1994)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cyber Security Cloud , Inc.Currency: JPY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
246,957,000.00
+0% |
488,838,000.00
+98% |
816,497,000.00
+67% |
1,194,005,000.00
+46% |
1,817,470,000.00
+52% |
2,275,950,000.00
+25% |
3,060,751,000.00
+34% |
3,857,000,000.00
+26% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 72,949,000.00 | 147,448,000.00 | 232,638,000.00 | 377,282,000.00 | 535,877,000.00 | 664,125,000.00 | 924,992,000.00 | 1,338,000,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
174,008,000.00
+0% |
341,390,000.00
+96% |
583,859,000.00
+71% |
816,723,000.00
+40% |
1,281,593,000.00
+57% |
1,611,825,000.00
+26% |
2,135,759,000.00
+33% |
2,519,000,000.00
+18% |
|||||||||||
| Gross Profit Ratio | (0.70%) | (0.70%) | (0.72%) | (0.68%) | (0.71%) | (0.71%) | (0.70%) | (0.65%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 4,152,999.00 | 20,239,000.00 | 49,689,000.00 | 77,319,000.00 | 116,432,000.00 | 98,786,000.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 76,000,000.00 | 78,000,000.00 | 0.00 | 1,378,000,000.00 | 0.00 | |||||||||||
| Selling, General & Admin... | 211,350,000.00 | 349,425,000.00 | 389,179,000.00 | 550,982,000.00 | 794,726,000.00 | 1,116,038,000.00 | 1,585,000,000.00 | 1,746,000,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 73,000,000.00 | 134,000,000.00 | 0.00 | 207,000,000.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 5,791,000.00 | 5,817,000.00 | 6,019,000.00 | 4,639,000.00 | 35,652,000.00 | 30,925,000.00 | 47,988,000.00 | 70,000,000.00 | |||||||||||
| Other Expenses | 72,000.00 | 1,882,000.00 | 439,887,000.00 | 628,301,000.00 | 984,324,000.00 | 1,225,924,000.00 | 0.00 | 0.00 | |||||||||||
| Total Operating Expenses | 216,294,000.00 | 370,481,000.00 | 439,887,000.00 | 628,301,000.00 | 984,324,000.00 | 1,225,924,000.00 | 1,585,863,000.00 | 1,746,000,000.00 | |||||||||||
| Cost and Exponses | 289,243,000.00 | 517,929,000.00 | 672,525,000.00 | 1,005,583,000.00 | 1,520,201,000.00 | 1,890,049,000.00 | 2,510,855,000.00 | 3,084,000,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-42,287,000.00
+0% |
-29,091,000.00
-31% |
143,971,000.00
-595% |
188,421,000.00
+31% |
297,268,000.00
+58% |
385,900,000.00
+30% |
549,895,000.00
+42% |
773,000,000.00
+41% |
|||||||||||
| Operating Income Ratio | (-0.17%) | (-0.06%) | (0.18%) | (0.16%) | (0.16%) | (0.17%) | (0.18%) | (0.20%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 2,000.00 | 4,000.00 | 9,000.00 | 9,000.00 | 2,324,000.00 | 0.00 | |||||||||||
| Interest Expenses | 3,670,000.00 | 118,000.00 | 1,358,000.00 | 572,000.00 | 2,523,000.00 | 1,783,000.00 | 1,309,000.00 | 0.00 | |||||||||||
| Total Other Income/Exp... | -9,679,000.00 | 1,566,000.00 | -2,021,000.00 | -15,852,000.00 | -17,527,000.00 | 44,121,000.00 | 9,486,000.00 | 58,000,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -42,502,000.00 | -21,591,000.00 | 149,328,000.00 | 177,782,000.00 | 262,103,000.00 | 462,729,000.00 | 608,678,000.00 | 843,000,000.00 | |||||||||||
| EBITDA ratio | (-0.15%) | (-0.04%) | (0.18%) | (0.15%) | (0.18%) | (0.19%) | (0.20%) | (0.22%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -51,966,000.00 | -27,525,000.00 | 141,950,000.00 | 172,569,000.00 | 267,781,000.00 | 430,021,000.00 | 559,381,000.00 | 831,000,000.00 | |||||||||||
| Income Before Tax Ratio | (-0.21%) | (-0.06%) | (0.17%) | (0.14%) | (0.15%) | (0.19%) | (0.18%) | (0.22%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 290,000.00 | 268,000.00 | -11,823,000.00 | 38,234,000.00 | 98,040,000.00 | 123,615,000.00 | 132,173,000.00 | 256,000,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -52,256,000.00
+0% |
-27,794,000.00
-47% |
153,774,000.00
-653% |
134,335,000.00
-13% |
147,615,000.00
+10% |
306,406,000.00
+108% |
427,207,000.00
+39% |
575,000,000.00
+35% |
|||||||||||
| Net Income Ratio | (-0.21%) | (-0.06%) | (0.19%) | (0.11%) | (0.08%) | (0.13%) | (0.14%) | (0.15%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -5.85 | -3.11 | 16.68 | 14.60 | 15.75 | 32.61 | 45.28 | 61.34 | |||||||||||
| Diluted EPS | -5.67 | -3.01 | 16.68 | 14.27 | 15.50 | 32.19 | 44.57 | 61.34 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,940,000.00 | 8,940,000.00 | 9,220,000.00 | 9,203,252.00 | 9,373,344.00 | 9,395,069.00 | 9,434,588.00 | 9,373,981.00 | |||||||||||
| Diluted Share Outstanding | 9,220,435.00 | 9,220,435.00 | 9,220,000.00 | 9,416,859.00 | 9,523,548.00 | 9,518,882.00 | 9,584,793.00 | 9,373,981.00 | |||||||||||