System
4396.TSystem Support Inc. Price (4396.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,374,682
(0.0127)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
System Support Inc.Currency: JPY
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,112,579,000.00
+0% |
8,865,362,000.00
+9% |
9,970,304,000.00
+12% |
11,762,097,000.00
+18% |
13,376,016,000.00
+14% |
14,431,360,000.00
+8% |
16,198,337,000.00
+12% |
19,267,178,000.00
+19% |
22,029,880,000.00
+14% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,232,609,000.00 | 6,731,805,000.00 | 7,494,070,000.00 | 8,836,507,000.00 | 9,983,834,000.00 | 10,688,889,000.00 | 11,861,570,000.00 | 14,039,519,000.00 | 15,938,516,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,879,970,000.00
+0% |
2,133,557,000.00
+13% |
2,476,234,000.00
+16% |
2,925,590,000.00
+18% |
3,392,182,000.00
+16% |
3,742,471,000.00
+10% |
4,336,767,000.00
+16% |
5,227,659,000.00
+21% |
6,091,364,000.00
+17% |
||||||||||
| Gross Profit Ratio | (0.23%) | (0.24%) | (0.25%) | (0.25%) | (0.25%) | (0.26%) | (0.27%) | (0.27%) | (0.28%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 3,745,000.00 | 2,179,000.00 | 3,000,000.00 | 54,000,000.00 | 72,000,000.00 | 64,000,000.00 | 41,000,000.00 | 81,734,000.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 192,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 1,678,194,000.00 | 1,852,182,000.00 | 2,071,324,999.00 | 2,395,000,000.00 | 2,637,000,000.00 | 2,811,000,000.00 | 3,140,000,000.00 | 3,770,000,000.00 | 4,338,666,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 1,879,324,999.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 139,575,000.00 | 171,282,000.00 | 188,548,000.00 | 178,559,000.00 | 171,251,000.00 | 178,726,000.00 | 186,010,000.00 | 210,326,000.00 | 221,527,000.00 | ||||||||||
| Other Expenses | 17,546,000.00 | 17,843,000.00 | 1,282,000.00 | 455,000.00 | -15,628,000.00 | 45,959,000.00 | 16,301,000.00 | 34,977,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 1,678,194,000.00 | 1,855,927,000.00 | 2,073,504,000.00 | 2,395,768,000.00 | 2,637,376,000.00 | 2,811,427,000.00 | 3,140,176,000.00 | 3,770,916,000.00 | 4,420,400,000.00 | ||||||||||
| Cost and Exponses | 7,910,803,000.00 | 8,587,732,000.00 | 9,567,574,000.00 | 11,232,275,000.00 | 12,621,210,000.00 | 13,500,316,000.00 | 15,001,746,000.00 | 17,810,435,000.00 | 20,358,916,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
201,775,000.00
+0% |
277,629,000.00
+38% |
402,729,000.00
+45% |
529,822,000.00
+32% |
754,805,000.00
+42% |
931,043,000.00
+23% |
1,196,591,000.00
+29% |
1,456,742,000.00
+22% |
1,670,964,000.00
+15% |
||||||||||
| Operating Income Ratio | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 190,000.00 | 1,161,000.00 | 128,000.00 | 71,000.00 | 58,000.00 | 75,000.00 | 50,000.00 | 64,000.00 | 146,000.00 | ||||||||||
| Interest Expenses | 37,980,000.00 | 34,061,000.00 | 27,157,000.00 | 20,377,000.00 | 18,886,000.00 | 15,230,000.00 | 14,522,000.00 | 18,637,000.00 | 19,251,000.00 | ||||||||||
| Total Other Income/Exp... | -20,850,000.00 | -37,055,000.00 | -62,069,000.00 | -28,478,000.00 | -97,095,000.00 | -514,000.00 | -20,201,000.00 | -26,288,000.00 | 95,003,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 358,480,000.00 | 445,916,000.00 | 556,363,000.00 | 700,282,000.00 | 847,847,000.00 | 1,124,484,000.00 | 1,376,922,000.00 | 1,659,417,000.00 | 2,006,745,000.00 | ||||||||||
| EBITDA ratio | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 180,925,000.00 | 240,574,000.00 | 340,660,000.00 | 501,344,000.00 | 657,710,000.00 | 930,529,000.00 | 1,176,390,000.00 | 1,430,454,000.00 | 1,765,967,000.00 | ||||||||||
| Income Before Tax Ratio | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 27,936,000.00 | 26,455,000.00 | 121,976,000.00 | 156,060,000.00 | 207,614,000.00 | 256,032,000.00 | 390,702,000.00 | 420,510,000.00 | 541,546,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 152,988,000.00
+0% |
214,118,000.00
+40% |
218,683,000.00
+2% |
345,284,000.00
+58% |
450,096,000.00
+30% |
674,496,000.00
+50% |
785,688,000.00
+16% |
1,009,944,000.00
+29% |
1,224,420,000.00
+21% |
||||||||||
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 15.80 | 30.13 | 29.08 | 35.19 | 44.82 | 65.45 | 75.91 | 97.52 | 118.24 | ||||||||||
| Diluted EPS | 15.80 | 30.13 | 29.08 | 34.08 | 43.44 | 64.97 | 75.70 | 97.33 | 118.02 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,680,028.00 | 7,105,760.00 | 7,520,000.00 | 9,810,988.00 | 10,041,202.00 | 10,305,538.00 | 10,350,384.00 | 10,356,505.00 | 10,354,974.00 | ||||||||||
| Diluted Share Outstanding | 9,680,028.00 | 7,105,760.00 | 7,520,000.00 | 10,133,034.00 | 10,360,890.00 | 10,382,099.00 | 10,379,194.00 | 10,376,003.00 | 10,374,682.00 | ||||||||||