System Support Inc. Price (4396.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

10,374,682

(0.0127)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
System Support Inc.
news-img

Income Statement

System Support Inc.

Currency: JPY

YEAR 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 8,112,579,000.00

+0%

8,865,362,000.00

+9%

9,970,304,000.00

+12%

11,762,097,000.00

+18%

13,376,016,000.00

+14%

14,431,360,000.00

+8%

16,198,337,000.00

+12%

19,267,178,000.00

+19%

22,029,880,000.00

+14%

Cost of Revenue
Cost of Revenue 6,232,609,000.00 6,731,805,000.00 7,494,070,000.00 8,836,507,000.00 9,983,834,000.00 10,688,889,000.00 11,861,570,000.00 14,039,519,000.00 15,938,516,000.00
Gross Profit
Gross Profit 1,879,970,000.00

+0%

2,133,557,000.00

+13%

2,476,234,000.00

+16%

2,925,590,000.00

+18%

3,392,182,000.00

+16%

3,742,471,000.00

+10%

4,336,767,000.00

+16%

5,227,659,000.00

+21%

6,091,364,000.00

+17%

Gross Profit Ratio (0.23%) (0.24%) (0.25%) (0.25%) (0.25%) (0.26%) (0.27%) (0.27%) (0.28%)
Operating Expenses
Research and Development 0.00 3,745,000.00 2,179,000.00 3,000,000.00 54,000,000.00 72,000,000.00 64,000,000.00 41,000,000.00 81,734,000.00
General and Administrative 0.00 0.00 192,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 1,678,194,000.00 1,852,182,000.00 2,071,324,999.00 2,395,000,000.00 2,637,000,000.00 2,811,000,000.00 3,140,000,000.00 3,770,000,000.00 4,338,666,000.00
Selling & Marketing Exp... 0.00 0.00 1,879,324,999.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 139,575,000.00 171,282,000.00 188,548,000.00 178,559,000.00 171,251,000.00 178,726,000.00 186,010,000.00 210,326,000.00 221,527,000.00
Other Expenses 17,546,000.00 17,843,000.00 1,282,000.00 455,000.00 -15,628,000.00 45,959,000.00 16,301,000.00 34,977,000.00 0.00
Total Operating Expenses 1,678,194,000.00 1,855,927,000.00 2,073,504,000.00 2,395,768,000.00 2,637,376,000.00 2,811,427,000.00 3,140,176,000.00 3,770,916,000.00 4,420,400,000.00
Cost and Exponses 7,910,803,000.00 8,587,732,000.00 9,567,574,000.00 11,232,275,000.00 12,621,210,000.00 13,500,316,000.00 15,001,746,000.00 17,810,435,000.00 20,358,916,000.00
Operating Income
Operating Income 201,775,000.00

+0%

277,629,000.00

+38%

402,729,000.00

+45%

529,822,000.00

+32%

754,805,000.00

+42%

931,043,000.00

+23%

1,196,591,000.00

+29%

1,456,742,000.00

+22%

1,670,964,000.00

+15%

Operating Income Ratio (0.02%) (0.03%) (0.04%) (0.05%) (0.06%) (0.06%) (0.07%) (0.08%) (0.08%)
Other Income and Exp...
Interest Income 190,000.00 1,161,000.00 128,000.00 71,000.00 58,000.00 75,000.00 50,000.00 64,000.00 146,000.00
Interest Expenses 37,980,000.00 34,061,000.00 27,157,000.00 20,377,000.00 18,886,000.00 15,230,000.00 14,522,000.00 18,637,000.00 19,251,000.00
Total Other Income/Exp... -20,850,000.00 -37,055,000.00 -62,069,000.00 -28,478,000.00 -97,095,000.00 -514,000.00 -20,201,000.00 -26,288,000.00 95,003,000.00
EBITDA
EBITDA 358,480,000.00 445,916,000.00 556,363,000.00 700,282,000.00 847,847,000.00 1,124,484,000.00 1,376,922,000.00 1,659,417,000.00 2,006,745,000.00
EBITDA ratio (0.04%) (0.05%) (0.06%) (0.06%) (0.07%) (0.08%) (0.09%) (0.09%) (0.09%)
Income Before Tax
Income Before Tax 180,925,000.00 240,574,000.00 340,660,000.00 501,344,000.00 657,710,000.00 930,529,000.00 1,176,390,000.00 1,430,454,000.00 1,765,967,000.00
Income Before Tax Ratio (0.02%) (0.03%) (0.03%) (0.04%) (0.05%) (0.06%) (0.07%) (0.07%) (0.08%)
Income Tax Expense
Income Tax Expense 27,936,000.00 26,455,000.00 121,976,000.00 156,060,000.00 207,614,000.00 256,032,000.00 390,702,000.00 420,510,000.00 541,546,000.00
Net Income
Net Income 152,988,000.00

+0%

214,118,000.00

+40%

218,683,000.00

+2%

345,284,000.00

+58%

450,096,000.00

+30%

674,496,000.00

+50%

785,688,000.00

+16%

1,009,944,000.00

+29%

1,224,420,000.00

+21%

Net Income Ratio (0.02%) (0.02%) (0.02%) (0.03%) (0.03%) (0.05%) (0.05%) (0.05%) (0.06%)
Earning Per Share
Basic EPS 15.80 30.13 29.08 35.19 44.82 65.45 75.91 97.52 118.24
Diluted EPS 15.80 30.13 29.08 34.08 43.44 64.97 75.70 97.33 118.02
Share Outstanding
Basic Share Outstanding 9,680,028.00 7,105,760.00 7,520,000.00 9,810,988.00 10,041,202.00 10,305,538.00 10,350,384.00 10,356,505.00 10,354,974.00
Diluted Share Outstanding 9,680,028.00 7,105,760.00 7,520,000.00 10,133,034.00 10,360,890.00 10,382,099.00 10,379,194.00 10,376,003.00 10,374,682.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation