Neo
4196.TNeo Marketing Inc. Price (4196.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,535,158
(0.5393)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Neo Marketing Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1.13B
+0% |
1.43B
+26% |
1.83B
+28% |
2.25B
+23% |
2.28B
+1% |
2.10B
-8% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 631.34M | 719.56M | 909.64M | 1.19B | 1.20B | 1.14B | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
500.94M
+0% |
707.99M
+41% |
919.64M
+30% |
1.06B
+15% |
1.07B
+1% |
953.87M
-11% |
|||||||||||||
| Gross Profit Ratio | (0.44%) | (0.50%) | (0.50%) | (0.47%) | (0.47%) | (0.45%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 480.53M | 534.00M | 600.00M | 729.00M | 740.07M | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 18.98M | 25.88M | 25.58M | 60.52M | 30.22M | 29.57M | |||||||||||||
| Other Expenses | 0.00 | 2.70M | -15,099,000.00 | 1.55M | 21.00M | 938.37M | |||||||||||||
| Total Operating Expenses | 480.53M | 534.39M | 616.18M | 780.15M | 760.65M | 938.37M | |||||||||||||
| Cost and Exponses | 1.11B | 1.25B | 1.53B | 1.97B | 1.96B | 2.08B | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
20.40M
+0% |
173.60M
+751% |
303.45M
+75% |
280.39M
-8% |
311.61M
+11% |
15.50M
-95% |
|||||||||||||
| Operating Income Ratio | (0.02%) | (0.12%) | (0.17%) | (0.12%) | (0.14%) | (0.01%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2.00M | 4.00k | 5.00k | 6.00k | 4.00k | 58.00k | |||||||||||||
| Interest Expenses | 2.58M | 2.65M | 1.82M | 1.89M | 2.45M | 3.48M | |||||||||||||
| Total Other Income/Exp... | -2,045,000.00 | -11,000.00 | -14,437,000.00 | -454,110,000.00 | 1.56M | 166.47M | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 39.91M | 202.13M | 316.42M | -111,314,000.00 | 345.83M | 215.02M | |||||||||||||
| EBITDA ratio | (0.03%) | (0.14%) | (0.17%) | (0.15%) | (0.15%) | (0.10%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 18.36M | 173.59M | 289.02M | -173,724,000.00 | 313.17M | 181.97M | |||||||||||||
| Income Before Tax Ratio | (0.02%) | (0.12%) | (0.16%) | (-0.08%) | (0.14%) | (0.09%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10.33M | 56.94M | 83.02M | 106.93M | 114.80M | 34.53M | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 8.03M
+0% |
116.65M
+1,353% |
206.00M
+77% |
-280,654,000.00
-236% |
198.37M
-171% |
147.44M
-26% |
|||||||||||||
| Net Income Ratio | (0.01%) | (0.08%) | (0.11%) | (-0.12%) | (0.09%) | (0.07%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.28 | 50.24 | 88.79 | -112.35 | 80.50 | 58.16 | |||||||||||||
| Diluted EPS | 3.28 | 50.24 | 86.30 | -112.35 | 78.67 | 57.98 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2.45M | 2.32M | 2.32M | 2.50M | 2.46M | 2.53M | |||||||||||||
| Diluted Share Outstanding | 2.45M | 2.32M | 2.39M | 2.50M | 2.52M | 2.54M | |||||||||||||