OK
4155.TWOK Biotech Co., Ltd. Price (4155.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
142,582,353
(11.0429)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
OK Biotech Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
280.79M
+0% |
405.99M
+45% |
502.54M
+24% |
656.70M
+31% |
1.07B
+64% |
633.77M
-41% |
856.55M
+35% |
1.04B
+21% |
1.23B
+19% |
1.12B
-9% |
1.24B
+11% |
1.48B
+20% |
1.26B
-15% |
1.48B
+17% |
1.19B
-20% |
1.67B
+40% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 183.07M | 309.22M | 367.52M | 463.02M | 783.36M | 467.33M | 579.66M | 829.89M | 945.02M | 818.24M | 945.13M | 1.16B | 1.08B | 1.14B | 995.10M | 1.39B | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
97.72M
+0% |
96.77M
-1% |
135.01M
+40% |
193.68M
+43% |
290.92M
+50% |
166.43M
-43% |
276.89M
+66% |
210.57M
-24% |
288.05M
+37% |
302.11M
+5% |
296.13M
-2% |
325.96M
+10% |
186.83M
-43% |
344.96M
+85% |
196.88M
-43% |
275.66M
+40% |
|||
| Gross Profit Ratio | (0.35%) | (0.24%) | (0.27%) | (0.29%) | (0.27%) | (0.26%) | (0.32%) | (0.20%) | (0.23%) | (0.27%) | (0.24%) | (0.22%) | (0.15%) | (0.23%) | (0.17%) | (0.17%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 12.31M | 12.48M | 15.31M | 19.09M | 22.85M | 22.90M | 19.95M | 20.18M | 32.60M | 40.79M | 32.56M | 45.46M | 28.74M | 48.73M | 46.71M | 57.93M | |||
| General and Administrative | 13.76M | 17.93M | 24.07M | 35.12M | 48.85M | 75.50M | 73.15M | 58.01M | 68.24M | 70.28M | 76.11M | 72.14M | 62.67M | 68.53M | 73.94M | 98.87M | |||
| Selling, General & Admin... | 22.59M | 36.35M | 44.62M | 64.37M | 82.46M | 116.65M | 148.21M | 88.32M | 118.14M | 127.24M | 156.53M | 152.14M | 148.24M | 156.09M | 148.41M | 177.25M | |||
| Selling & Marketing Exp... | 8.83M | 18.42M | 20.55M | 29.25M | 33.61M | 41.15M | 75.06M | 30.31M | 49.90M | 56.96M | 80.42M | 80.00M | 85.57M | 87.56M | 74.47M | 78.39M | |||
| Depreciation and Amortiz... | 2.70M | 6.01M | 8.52M | 12.00M | 21.76M | 29.09M | 29.38M | 25.54M | 23.42M | 30.29M | 41.55M | 50.08M | 55.88M | 67.88M | 75.55M | 72.42M | |||
| Other Expenses | 611.00k | 4.59M | 3.17M | 2.63M | 13.59M | 19.10M | 11.28M | 346.00k | -8,272,000.00 | 34.30M | -1,946,000.00 | -8,070,000.00 | 13.85M | 60.89M | 1.77M | 40.48M | |||
| Total Operating Expenses | 34.91M | 48.83M | 59.92M | 83.46M | 149.83M | 127.98M | 163.64M | 102.57M | 157.47M | 160.39M | 187.15M | 189.53M | 176.98M | 204.82M | 196.88M | 275.66M | |||
| Cost and Exponses | 217.98M | 358.06M | 427.45M | 546.47M | 933.19M | 595.31M | 743.30M | 932.46M | 1.10B | 978.62M | 1.13B | 1.35B | 1.25B | 1.34B | 1.19B | 1.67B | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
62.82M
+0% |
47.93M
-24% |
75.09M
+57% |
110.22M
+47% |
141.09M
+28% |
38.46M
-73% |
113.25M
+194% |
108.00M
-5% |
130.58M
+21% |
141.72M
+9% |
147.47M
+4% |
170.10M
+15% |
49.31M
-71% |
211.62M
+329% |
-12,062,000.00
-106% |
0.00
+0% |
|||
| Operating Income Ratio | (0.22%) | (0.12%) | (0.15%) | (0.17%) | (0.13%) | (0.06%) | (0.13%) | (0.10%) | (0.11%) | (0.13%) | (0.12%) | (0.11%) | (0.04%) | (0.14%) | (-0.01%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 48.00k | 27.00k | 81.00k | 256.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 492.00k | 1.33M | 972.00k | 3.17M | 7.15M | 6.10M | |||
| Interest Expenses | 0.00 | 691.00k | 308.00k | 138.00k | 5.92M | 9.03M | 6.34M | 3.59M | 4.02M | 5.30M | 6.12M | 8.12M | 8.08M | 11.42M | 9.00M | 6.23M | |||
| Total Other Income/Exp... | -664,000.00 | -6,367,000.00 | 4.87M | -3,215,000.00 | 14.75M | 40.62M | 30.75M | 24.57M | 32.62M | 59.87M | -4,096,000.00 | 25.56M | 38.05M | 73.78M | 20.09M | 127.11M | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 64.85M | 48.26M | 88.79M | 118.85M | 176.44M | 86.64M | 153.91M | 133.89M | 145.73M | 201.70M | 164.35M | 171.24M | 85.45M | 247.47M | 87.24M | 205.76M | |||
| EBITDA ratio | (0.23%) | (0.12%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.21%) | (0.16%) | (0.15%) | (0.22%) | (0.15%) | (0.15%) | (0.08%) | (0.19%) | (0.07%) | (0.12%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 62.16M | 41.57M | 79.96M | 107.01M | 155.84M | 79.08M | 144.00M | 132.58M | 163.19M | 201.60M | 143.38M | 151.66M | 46.14M | 175.59M | 8.03M | 127.11M | |||
| Income Before Tax Ratio | (0.22%) | (0.10%) | (0.16%) | (0.16%) | (0.15%) | (0.12%) | (0.17%) | (0.13%) | (0.13%) | (0.18%) | (0.12%) | (0.10%) | (0.04%) | (0.12%) | (0.01%) | (0.08%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 12.46M | 3.83M | 7.62M | 10.33M | 17.63M | 7.71M | 33.03M | 47.38M | 36.39M | 41.08M | 30.70M | 30.35M | 14.72M | 38.87M | 9.62M | 20.79M | |||
| Net Income | |||||||||||||||||||
| Net Income | 49.70M
+0% |
37.74M
-24% |
72.34M
+92% |
96.68M
+34% |
138.21M
+43% |
71.36M
-48% |
110.97M
+55% |
85.20M
-23% |
126.81M
+49% |
161.36M
+27% |
125.76M
-22% |
129.73M
+3% |
31.42M
-76% |
143.46M
+357% |
2.95M
-98% |
93.98M
+3,088% |
|||
| Net Income Ratio | (0.18%) | (0.09%) | (0.14%) | (0.15%) | (0.13%) | (0.11%) | (0.13%) | (0.08%) | (0.10%) | (0.14%) | (0.10%) | (0.09%) | (0.02%) | (0.10%) | (0.00%) | (0.06%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.00 | 1.02 | 2.02 | 2.14 | 2.82 | 1.11 | 1.68 | 1.29 | 1.88 | 2.04 | 1.49 | 1.39 | 0.30 | 1.34 | 0.02 | 0.66 | |||
| Diluted EPS | 1.93 | 1.01 | 1.96 | 2.06 | 2.74 | 1.10 | 1.64 | 1.25 | 1.82 | 2.04 | 1.42 | 1.30 | 0.26 | 1.14 | 0.02 | 0.66 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24.82M | 36.85M | 35.86M | 45.07M | 49.00M | 64.11M | 66.14M | 66.13M | 67.27M | 79.02M | 84.45M | 93.16M | 105.90M | 106.68M | 128.24M | 142.58M | |||
| Diluted Share Outstanding | 25.73M | 37.57M | 36.97M | 46.82M | 50.53M | 65.14M | 67.81M | 68.19M | 69.74M | 79.02M | 89.32M | 101.32M | 120.40M | 132.38M | 128.40M | 142.58M | |||