news-img

The

3933.HK

Tags: HK Healthcare Drug Manufacturers - Specialty & Generic

The United Laboratories International Holdings Limited Price (3933.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,817,027,000

(0.1485)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
The United Laboratories International Holdings Limited
news-img

Income Statement

The United Laboratories International Holdings Limited

Currency: HKD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 2.09B

+0%

2.43B

+17%

3.31B

+36%

4.09B

+24%

5.54B

+36%

5.18B

-6%

5.65B

+9%

5.97B

+6%

6.42B

+8%

6.45B

+0%

6.08B

-6%

6.83B

+12%

7.51B

+10%

8.39B

+12%

8.77B

+5%

9.70B

+11%

11.33B

+17%

13.74B

+21%

Cost of Revenue
Cost of Revenue 1.35B 1.30B 2.05B 2.49B 3.35B 3.70B 3.95B 3.91B 3.84B 3.97B 3.92B 4.33B 4.46B 4.77B 4.97B 5.49B 6.37B 7.41B
Gross Profit
Gross Profit 738.29M

+0%

 1.13B

+53%

 1.26B

+11%

 1.60B

+27%

 2.19B

+37%

 1.48B

-32%

 1.70B

+15%

 2.06B

+21%

 2.58B

+25%

 2.48B

-4%

 2.16B

-13%

 2.50B

+16%

 3.05B

+22%

 3.62B

+19%

 3.81B

+5%

 4.21B

+11%

 4.97B

+18%

 6.33B

+27%
Gross Profit Ratio (0.35%) (0.46%) (0.38%) (0.39%) (0.39%) (0.29%) (0.30%) (0.34%) (0.40%) (0.38%) (0.36%) (0.37%) (0.41%) (0.43%) (0.43%) (0.43%) (0.44%) (0.46%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 73.23M 108.17M 118.06M 61.33M 77.17M 171.97M 313.47M 398.54M 352.28M 465.24M 593.60M 757.25M
General and Administrative 123.29M 162.32M 217.98M 256.72M 306.74M 372.47M 475.31M 434.17M 575.12M 614.63M 608.73M 596.75M 646.83M 740.65M 742.00M 698.34M 703.35M 789.86M
Selling, General & Admin... 408.15M 519.74M 706.20M 888.91M 1.11B 1.20B 1.35B 1.40B 1.58B 1.70B 1.67B 1.67B 1.84B 2.22B 2.22B 2.33B 2.35B 2.38B
Selling & Marketing Exp... 284.86M 357.42M 488.22M 632.18M 800.31M 830.52M 870.97M 961.38M 1.00B 1.08B 1.06B 1.07B 1.19B 1.48B 1.48B 1.63B 1.66B 1.59B
Depreciation and Amortiz... 194.52M 174.82M 222.91M 298.05M 357.19M 367.87M 434.77M 445.04M 565.82M 681.77M 744.07M 789.78M 747.62M 675.73M 614.47M 620.86M 552.43M 565.65M
Other Expenses 27.95M 11.88M -19,504,054.28 19.86M 11.89M 4.27M -13,208,390.58 -125,313,437.29 -76,410,432.43 -64,576,214.11 -54,618,714.81 -36,419,000.00 627.00k 5.39M 7.19M -8,505,000.00 3.93M 0.00
Total Operating Expenses 436.10M 531.62M 686.70M 908.76M 1.12B 1.23B 1.38B 1.22B 1.78B 2.03B 2.09B 2.19B 2.03B 2.55B 2.86B 3.03B 2.95B 3.05B
Cost and Exponses 1.78B 1.83B 2.73B 3.40B 4.47B 4.93B 5.33B 5.13B 5.62B 5.99B 6.00B 6.52B 6.49B 7.32B 7.82B 8.52B 9.32B 10.55B
Operating Income
Operating Income 302.19M

+0%

597.96M

+98%

572.07M

-4%

688.39M

+20%

1.07B

+55%

278.00M

-74%

327.64M

+18%

412.34M

+26%

776.10M

+88%

617.84M

-20%

332.72M

-46%

578.61M

+74%

903.03M

+56%

1.02B

+13%

1.23B

+21%

1.38B

+12%

2.02B

+46%

3.29B

+63%

Operating Income Ratio (0.14%) (0.25%) (0.17%) (0.17%) (0.19%) (0.05%) (0.06%) (0.07%) (0.12%) (0.10%) (0.05%) (0.08%) (0.12%) (0.12%) (0.14%) (0.14%) (0.18%) (0.24%)
Other Income and Exp...
Interest Income -5,901,895.42 -0.21 -0.05 -0.84 4.91M 9.42M 15.89M 137.38M 272.14M 256.24M 214.63M 240.38M 224.26M 229.68M 68.49M 22.55M 10.86M 105.42M
Interest Expenses 79.81M 74.91M 103.18M 77.91M 78.25M 125.24M 173.06M 157.18M 297.44M 292.67M 243.94M 266.74M 246.90M 280.84M 181.27M 60.23M 81.60M 66.90M
Total Other Income/Exp... -79,813,953.00 -74,907,155.00 -103,178,393.00 -77,910,959.00 -78,249,595.00 -102,637,384.00 -125,924,177.00 107.81M -356,802,999.00 -607,757,661.00 -550,681,000.00 -698,546,000.00 -218,994,000.00 -245,281,000.00 -349,205,000.00 -208,754,000.00 -18,307,000.00 54.83M
EBITDA
EBITDA 496.71M 772.78M 794.99M 986.44M 1.42B 641.38M 762.42M 857.38M 1.40B 1.18B 1.04B 1.36B 1.63B 1.61B 1.83B 1.98B 2.54B 3.98B
EBITDA ratio (0.24%) (0.32%) (0.24%) (0.24%) (0.26%) (0.12%) (0.13%) (0.14%) (0.21%) (0.20%) (0.17%) (0.20%) (0.22%) (0.19%) (0.21%) (0.20%) (0.22%) (0.29%)
Income Before Tax
Income Before Tax 222.38M 523.05M 468.90M 610.48M 991.38M 148.26M 199.94M 703.76M 530.72M 197.22M -137,472,000.00 68.95M 793.88M 841.65M 882.33M 1.20B 2.01B 3.34B
Income Before Tax Ratio (0.11%) (0.22%) (0.14%) (0.15%) (0.18%) (0.03%) (0.04%) (0.12%) (0.08%) (0.03%) (-0.02%) (0.01%) (0.11%) (0.10%) (0.10%) (0.12%) (0.18%) (0.24%)
Income Tax Expense
Income Tax Expense 48.07M 44.85M 90.13M 133.76M 161.18M 63.87M 69.52M 666.25M 14.02M 104.77M 134.89M 12.81M 110.95M 199.89M 181.42M 213.06M 425.74M 643.30M
Net Income
Net Income 174.31M

+0%

478.20M

+174%

378.77M

-21%

476.71M

+26%

830.20M

+74%

84.39M

-90%

130.42M

+55%

37.54M

-71%

544.62M

+1,351%

92.41M

-83%

-272,363,000.00

-395%

81.76M

-130%

682.93M

+735%

641.76M

-6%

702.99M

+10%

988.10M

+41%

1.58B

+60%

2.70B

+71%

Net Income Ratio (0.08%) (0.20%) (0.11%) (0.12%) (0.15%) (0.02%) (0.02%) (0.01%) (0.08%) (0.01%) (-0.04%) (0.01%) (0.09%) (0.08%) (0.08%) (0.10%) (0.14%) (0.20%)
Earning Per Share
Basic EPS 0.18 0.41 0.29 0.36 0.61 0.06 0.09 0.02 0.33 0.06 -0.17 0.05 0.37 0.39 0.40 0.54 0.87 1.49
Diluted EPS 0.18 0.41 0.29 0.36 0.61 0.06 0.09 0.02 0.33 0.06 -0.17 0.05 0.37 0.39 0.40 0.54 0.87 1.49
Share Outstanding
Basic Share Outstanding 980.87M 1.16B 1.31B 1.31B 1.36B 1.42B 1.51B 1.63B 1.63B 1.63B 1.63B 1.63B 1.83B 1.64B 1.77B 1.84B 1.82B 1.82B
Diluted Share Outstanding 980.87M 1.16B 1.31B 1.31B 1.36B 1.42B 1.51B 1.63B 1.63B 1.63B 1.63B 1.63B 1.83B 1.64B 1.77B 1.84B 1.82B 1.82B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation