Tomoegawa
3878.TTomoegawa Co., Ltd. Price (3878.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,371,038
(0.0001)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tomoegawa Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
45,916,000,000.00
+0% |
40,999,000,000.00
-11% |
42,199,000,000.00
+3% |
41,626,000,000.00
-1% |
34,699,000,000.00
-17% |
34,722,000,000.00
+0% |
34,613,000,000.00
0% |
34,114,000,000.00
-1% |
33,502,000,000.00
-2% |
32,379,000,000.00
-3% |
34,374,000,000.00
+6% |
33,439,000,000.00
-3% |
30,995,000,000.00
-7% |
30,768,000,000.00
-1% |
32,785,000,000.00
+7% |
34,170,000,000.00
+4% |
33,692,000,000.00
-1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 40,412,000,000.00 | 35,995,000,000.00 | 35,574,000,000.00 | 33,831,000,000.00 | 29,366,000,000.00 | 29,241,000,000.00 | 28,823,000,000.00 | 28,889,000,000.00 | 28,239,000,000.00 | 26,551,000,000.00 | 27,988,000,000.00 | 27,345,000,000.00 | 25,836,000,000.00 | 25,781,000,000.00 | 26,027,000,000.00 | 26,637,000,000.00 | 26,324,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,504,000,000.00
+0% |
5,004,000,000.00
-9% |
6,625,000,000.00
+32% |
7,795,000,000.00
+18% |
5,333,000,000.00
-32% |
5,481,000,000.00
+3% |
5,790,000,000.00
+6% |
5,225,000,000.00
-10% |
5,263,000,000.00
+1% |
5,828,000,000.00
+11% |
6,386,000,000.00
+10% |
6,094,000,000.00
-5% |
5,159,000,000.00
-15% |
4,987,000,000.00
-3% |
6,758,000,000.00
+36% |
7,533,000,000.00
+11% |
7,368,000,000.00
-2% |
||
| Gross Profit Ratio | (0.12%) | (0.12%) | (0.16%) | (0.19%) | (0.15%) | (0.16%) | (0.17%) | (0.15%) | (0.16%) | (0.18%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.21%) | (0.22%) | (0.22%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,206,000,000.00 | 1,749,000,000.00 | 1,212,000,000.00 | 981,000,000.00 | 1,059,000,000.00 | 1,154,000,000.00 | 1,162,000,000.00 | 1,203,000,000.00 | 1,174,000,000.00 | 950,000,000.00 | 1,089,000,000.00 | 1,043,000,000.00 | 950,000,000.00 | 771,000,000.00 | 582,000,000.00 | 931,000,000.00 | 1,377,000,000.00 | ||
| General and Administrative | 147,000,000.00 | 57,000,000.00 | 95,000,000.00 | 121,000,000.00 | 118,000,000.00 | 91,000,000.00 | 2,939,000,000.00 | 112,000,000.00 | 102,000,000.00 | 95,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,921,000,000.00 | ||
| Selling, General & Admin... | 1,023,000,000.00 | 885,000,000.00 | 879,000,000.00 | 952,000,000.00 | 778,000,000.00 | 791,000,000.00 | 3,637,000,000.00 | 796,000,000.00 | 798,000,000.00 | 777,000,000.00 | 759,000,000.00 | 784,000,000.00 | 649,000,000.00 | 611,000,000.00 | 768,000,000.00 | 777,000,000.00 | 4,552,000,000.00 | ||
| Selling & Marketing Exp... | 876,000,000.00 | 828,000,000.00 | 784,000,000.00 | 831,000,000.00 | 660,000,000.00 | 700,000,000.00 | 698,000,000.00 | 684,000,000.00 | 696,000,000.00 | 682,000,000.00 | 759,000,000.00 | 784,000,000.00 | 649,000,000.00 | 611,000,000.00 | 768,000,000.00 | 777,000,000.00 | 631,000,000.00 | ||
| Depreciation and Amortiz... | 3,781,000,000.00 | 3,466,000,000.00 | 2,674,000,000.00 | 2,351,000,000.00 | 2,225,000,000.00 | 2,039,000,000.00 | 1,684,000,000.00 | 1,575,000,000.00 | 1,890,000,000.00 | 1,559,000,000.00 | 1,532,000,000.00 | 1,649,000,000.00 | 1,679,000,000.00 | 1,825,000,000.00 | 1,729,000,000.00 | 1,633,000,000.00 | 1,669,000,000.00 | ||
| Other Expenses | 99,000,000.00 | 49,000,000.00 | 318,000,000.00 | 246,000,000.00 | 247,000,000.00 | 271,000,000.00 | 271,000,000.00 | 117,000,000.00 | 114,000,000.00 | 76,000,000.00 | 1,000,000.00 | 47,000,000.00 | -12,000,000.00 | 89,000,000.00 | 35,000,000.00 | 92,000,000.00 | 0.00 | ||
| Total Operating Expenses | 4,920,000,000.00 | 4,216,000,000.00 | 3,389,000,000.00 | 3,261,000,000.00 | 3,247,000,000.00 | 3,242,000,000.00 | 4,871,000,000.00 | 3,319,000,000.00 | 3,278,000,000.00 | 3,195,000,000.00 | 5,397,000,000.00 | 5,418,000,000.00 | 5,220,000,000.00 | 4,999,000,000.00 | 4,771,000,000.00 | 5,477,000,000.00 | 6,037,000,000.00 | ||
| Cost and Exponses | 45,332,000,000.00 | 40,211,000,000.00 | 38,963,000,000.00 | 37,092,000,000.00 | 32,613,000,000.00 | 32,483,000,000.00 | 33,694,000,000.00 | 32,208,000,000.00 | 31,517,000,000.00 | 29,746,000,000.00 | 33,385,000,000.00 | 32,763,000,000.00 | 31,056,000,000.00 | 30,780,000,000.00 | 30,798,000,000.00 | 32,114,000,000.00 | 32,361,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,077,000,000.00
+0% |
-1,424,000,000.00
-31% |
1,385,000,000.00
-197% |
2,581,000,000.00
+86% |
297,000,000.00
-88% |
529,000,000.00
+78% |
918,000,000.00
+74% |
185,000,000.00
-80% |
290,000,000.00
+57% |
863,000,000.00
+198% |
984,000,000.00
+14% |
672,000,000.00
-32% |
-64,000,000.00
-110% |
-15,000,000.00
-77% |
1,982,000,000.00
-13,313% |
2,052,000,000.00
+4% |
1,331,000,000.00
-35% |
||
| Operating Income Ratio | (-0.05%) | (-0.03%) | (0.03%) | (0.06%) | (0.01%) | (0.02%) | (0.03%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.00%) | (0.06%) | (0.06%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 101,000,000.00 | 79,000,000.00 | 45,000,000.00 | 4,000,000.00 | 2,000,000.00 | 0.00 | 2,000,000.00 | 2,000,000.00 | 1,000,000.00 | 3,000,000.00 | 4,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 4,000,000.00 | 10,000,000.00 | 10,000,000.00 | ||
| Interest Expenses | 641,000,000.00 | 651,000,000.00 | 499,000,000.00 | 428,000,000.00 | 336,000,000.00 | 282,000,000.00 | 211,000,000.00 | 200,000,000.00 | 197,000,000.00 | 202,000,000.00 | 190,000,000.00 | 225,000,000.00 | 236,000,000.00 | 234,000,000.00 | 168,000,000.00 | 195,000,000.00 | 216,000,000.00 | ||
| Total Other Income/Exp... | -204,000,000.00 | 2,946,000,000.00 | -282,000,000.00 | -18,000,000.00 | -172,000,000.00 | -337,000,000.00 | -143,000,000.00 | 251,000,000.00 | -1,071,000,000.00 | -390,000,000.00 | -265,000,000.00 | -1,023,000,000.00 | 1,280,000,000.00 | -613,000,000.00 | 555,000,000.00 | 325,000,000.00 | 32,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,141,000,000.00 | 5,639,000,000.00 | 4,276,000,000.00 | 5,342,000,000.00 | 2,703,000,000.00 | 2,513,000,000.00 | 2,670,000,000.00 | 2,246,000,000.00 | 1,312,000,000.00 | 2,233,000,000.00 | 2,497,000,000.00 | 1,533,000,000.00 | 3,145,000,000.00 | 1,431,000,000.00 | 4,520,000,000.00 | 4,238,000,000.00 | 3,260,000,000.00 | ||
| EBITDA ratio | (0.10%) | (0.11%) | (0.15%) | (0.17%) | (0.13%) | (0.13%) | (0.08%) | (0.12%) | (0.11%) | (0.12%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.13%) | (0.12%) | (0.10%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,281,000,000.00 | 1,522,000,000.00 | 1,103,000,000.00 | 2,563,000,000.00 | 125,000,000.00 | 192,000,000.00 | 775,000,000.00 | 436,000,000.00 | -781,000,000.00 | 473,000,000.00 | 726,000,000.00 | -351,000,000.00 | 1,216,000,000.00 | -628,000,000.00 | 2,537,000,000.00 | 2,377,000,000.00 | 1,363,000,000.00 | ||
| Income Before Tax Ratio | (-0.05%) | (0.04%) | (0.03%) | (0.06%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (-0.02%) | (0.01%) | (0.02%) | (-0.01%) | (0.04%) | (-0.02%) | (0.08%) | (0.07%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -935,000,000.00 | 1,961,000,000.00 | 627,000,000.00 | 772,000,000.00 | -69,000,000.00 | -51,000,000.00 | 99,000,000.00 | 288,000,000.00 | 79,000,000.00 | 155,000,000.00 | 203,000,000.00 | 1,572,000,000.00 | 623,000,000.00 | 218,000,000.00 | 632,000,000.00 | 531,000,000.00 | 412,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -1,462,000,000.00
+0% |
-321,000,000.00
-78% |
390,000,000.00
-221% |
1,725,000,000.00
+342% |
189,000,000.00
-89% |
224,000,000.00
+19% |
606,000,000.00
+171% |
48,000,000.00
-92% |
-929,000,000.00
-2,035% |
252,000,000.00
-127% |
418,000,000.00
+66% |
-2,032,000,000.00
-586% |
510,000,000.00
-125% |
-1,152,000,000.00
-326% |
1,650,000,000.00
-243% |
1,451,000,000.00
-12% |
594,000,000.00
-59% |
||
| Net Income Ratio | (-0.03%) | (-0.01%) | (0.01%) | (0.04%) | (0.01%) | (0.01%) | (0.02%) | (0.00%) | (-0.03%) | (0.01%) | (0.01%) | (-0.06%) | (0.02%) | (-0.04%) | (0.05%) | (0.04%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -174.80 | -37.80 | 38.95 | 169.10 | 18.55 | 21.95 | 59.40 | 4.80 | -91.07 | 24.80 | 41.00 | -199.87 | 50.39 | -114.78 | 152.61 | 135.09 | 57.27 | ||
| Diluted EPS | -174.80 | -37.80 | 38.95 | 169.10 | 18.55 | 21.95 | 59.40 | 4.80 | -91.07 | 24.80 | 41.00 | -195.58 | 50.39 | -114.78 | 152.61 | 135.09 | 57.27 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,363,948.00 | 8,491,145.00 | 10,009,746.00 | 10,202,476.00 | 10,201,648.00 | 10,201,089.00 | 10,200,216.00 | 10,199,661.00 | 10,200,809.00 | 10,199,925.00 | 10,194,280.00 | 10,166,681.00 | 10,121,485.00 | 10,036,660.00 | 10,149,824.00 | 10,371,052.00 | 10,371,038.00 | ||
| Diluted Share Outstanding | 8,363,948.00 | 8,491,145.00 | 10,009,746.00 | 10,202,476.00 | 10,201,648.00 | 10,201,089.00 | 10,200,216.00 | 10,199,661.00 | 10,200,809.00 | 10,199,925.00 | 10,194,280.00 | 10,389,406.00 | 10,121,485.00 | 10,036,660.00 | 10,149,824.00 | 10,371,052.00 | 10,371,038.00 | ||