
Asahi
3834.TAsahi Net, Inc. Price (3834.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
27,766,000
(0.8074)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Asahi Net, Inc.Currency: JPY
YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
5,608,750,000.00
+0% |
6,232,516,000.00
+11% |
6,738,514,000.00
+8% |
6,982,642,000.00
+4% |
6,968,928,000.00
0% |
7,234,113,000.00
+4% |
7,554,329,000.00
+4% |
7,828,881,000.00
+4% |
8,091,055,000.00
+3% |
8,799,956,000.00
+9% |
9,338,000,000.00
+6% |
9,739,000,000.00
+4% |
10,265,000,000.00
+5% |
11,351,000,000.00
+11% |
11,577,000,000.00
+2% |
12,170,000,000.00
+5% |
12,217,000,000.00
+0% |
||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 2,964,241,000.00 | 3,377,780,000.00 | 3,626,680,000.00 | 3,787,526,000.00 | 3,637,854,000.00 | 3,713,613,000.00 | 4,049,639,000.00 | 4,506,057,000.00 | 5,031,447,000.00 | 5,726,939,000.00 | 6,780,000,000.00 | 6,755,000,000.00 | 6,768,000,000.00 | 7,676,000,000.00 | 7,990,000,000.00 | 8,618,000,000.00 | 8,422,000,000.00 | ||
Gross Profit | |||||||||||||||||||
Gross Profit |
2,644,509,000.00
+0% |
2,854,736,000.00
+8% |
3,111,834,000.00
+9% |
3,195,116,000.00
+3% |
3,331,074,000.00
+4% |
3,520,500,000.00
+6% |
3,504,690,000.00
0% |
3,322,824,000.00
-5% |
3,059,608,000.00
-8% |
3,073,017,000.00
+0% |
2,558,000,000.00
-17% |
2,984,000,000.00
+17% |
3,497,000,000.00
+17% |
3,675,000,000.00
+5% |
3,587,000,000.00
-2% |
3,552,000,000.00
-1% |
3,795,000,000.00
+7% |
||
Gross Profit Ratio | (0.47%) | (0.46%) | (0.46%) | (0.46%) | (0.48%) | (0.49%) | (0.46%) | (0.42%) | (0.38%) | (0.35%) | (0.27%) | (0.31%) | (0.34%) | (0.32%) | (0.31%) | (0.29%) | (0.31%) | ||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
General and Administrative | 128,310,000.00 | 142,510,000.00 | 533,005,000.00 | 550,907,000.00 | 524,619,000.00 | 1,533,000,000.00 | 1,588,000,000.00 | 1,541,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Selling, General & Admin... | 251,832,000.00 | 210,182,000.00 | 686,775,000.00 | 674,855,000.00 | 695,676,000.00 | 1,839,000,000.00 | 1,796,000,000.00 | 1,765,000,000.00 | 1,693,994,000.00 | 1,743,405,000.00 | 1,692,000,000.00 | 1,694,000,000.00 | 1,872,000,000.00 | 1,966,000,000.00 | 1,734,000,000.00 | 1,687,000,000.00 | 1,812,000,000.00 | ||
Selling & Marketing Exp... | 123,522,000.00 | 67,672,000.00 | 153,770,000.00 | 123,948,000.00 | 171,057,000.00 | 306,000,000.00 | 208,000,000.00 | 224,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Depreciation and Amortiz... | 163,386,000.00 | 167,901,000.00 | 143,759,000.00 | 108,846,000.00 | 89,680,000.00 | 88,421,000.00 | 149,951,000.00 | 194,544,000.00 | 198,754,000.00 | 314,175,000.00 | 407,000,000.00 | 409,000,000.00 | 448,000,000.00 | 581,000,000.00 | 817,000,000.00 | 895,000,000.00 | 882,000,000.00 | ||
Other Expenses | -6,649,000.00 | 1,542,000.00 | -2,185,000.00 | 2,154,000.00 | 245,000.00 | 1,340,000.00 | 3,032,000.00 | -52,482,000.00 | -4,758,000.00 | 3,915,000.00 | 5,000,000.00 | 6,000,000.00 | 5,000,000.00 | 3,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | ||
Total Operating Expenses | 1,007,312,000.00 | 1,006,276,000.00 | 1,177,993,000.00 | 1,137,071,000.00 | 1,201,555,000.00 | 1,839,626,000.00 | 1,796,235,000.00 | 1,765,227,000.00 | 1,717,743,000.00 | 1,765,117,000.00 | 1,714,000,000.00 | 1,714,000,000.00 | 1,890,000,000.00 | 1,984,000,000.00 | 1,752,000,000.00 | 1,709,000,000.00 | 1,830,000,000.00 | ||
Cost and Exponses | 3,971,553,000.00 | 4,384,056,000.00 | 4,804,673,000.00 | 4,924,597,000.00 | 4,839,409,000.00 | 5,553,239,000.00 | 5,845,874,000.00 | 6,271,284,000.00 | 6,749,190,000.00 | 7,492,056,000.00 | 8,494,000,000.00 | 8,469,000,000.00 | 8,658,000,000.00 | 9,660,000,000.00 | 9,742,000,000.00 | 10,327,000,000.00 | 10,252,000,000.00 | ||
Operating Income | |||||||||||||||||||
Operating Income |
1,368,197,000.00
+0% |
1,528,462,000.00
+12% |
1,601,019,000.00
+5% |
1,657,653,000.00
+4% |
1,703,506,000.00
+3% |
1,680,873,000.00
-1% |
1,708,453,000.00
+2% |
1,557,596,000.00
-9% |
1,341,865,000.00
-14% |
1,307,899,000.00
-3% |
843,000,000.00
-36% |
1,269,000,000.00
+51% |
1,606,000,000.00
+27% |
1,690,000,000.00
+5% |
1,834,000,000.00
+9% |
1,841,000,000.00
+0% |
1,966,000,000.00
+7% |
||
Operating Income Ratio | (0.24%) | (0.25%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | (0.23%) | (0.20%) | (0.17%) | (0.15%) | (0.09%) | (0.13%) | (0.16%) | (0.15%) | (0.16%) | (0.15%) | (0.16%) | ||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 27,764,000.00 | 35,111,000.00 | 32,346,000.00 | 15,383,000.00 | 11,454,000.00 | 8,762,000.00 | 7,980,000.00 | 6,506,000.00 | 7,711,000.00 | 2,040,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Total Other Income/Exp... | 20,289,000.00 | 14,903,000.00 | -487,338,000.00 | -9,309,000.00 | 10,685,000.00 | -713,153,000.00 | -167,476,000.00 | -300,048,000.00 | -203,742,000.00 | 3,100,000.00 | -21,000,000.00 | 117,000,000.00 | 50,000,000.00 | 200,000,000.00 | -21,000,000.00 | 17,000,000.00 | -101,000,000.00 | ||
EBITDA | |||||||||||||||||||
EBITDA | 1,800,583,000.00 | 2,016,361,000.00 | 2,077,600,000.00 | 2,166,891,000.00 | 2,219,199,000.00 | 1,056,141,000.00 | 1,690,928,000.00 | 1,689,881,000.00 | 1,540,619,000.00 | 1,625,176,000.00 | 1,229,000,000.00 | 1,797,000,000.00 | 2,054,000,000.00 | 2,271,000,000.00 | 2,631,000,000.00 | 2,737,000,000.00 | 2,848,000,000.00 | ||
EBITDA ratio | (0.37%) | (0.38%) | (0.43%) | (0.37%) | (0.38%) | (0.26%) | (0.27%) | (0.23%) | (0.22%) | (0.18%) | (0.14%) | (0.16%) | (0.20%) | (0.19%) | (0.23%) | (0.22%) | (0.23%) | ||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 1,388,486,000.00 | 1,543,365,000.00 | 1,113,681,000.00 | 1,648,344,000.00 | 1,714,191,000.00 | 967,720,000.00 | 1,540,977,000.00 | 1,495,337,000.00 | 1,138,123,000.00 | 1,310,999,000.00 | 822,000,000.00 | 1,387,000,000.00 | 1,657,000,000.00 | 1,890,000,000.00 | 1,813,000,000.00 | 1,858,000,000.00 | 1,865,000,000.00 | ||
Income Before Tax Ratio | (0.25%) | (0.25%) | (0.17%) | (0.24%) | (0.25%) | (0.13%) | (0.20%) | (0.19%) | (0.14%) | (0.15%) | (0.09%) | (0.14%) | (0.16%) | (0.17%) | (0.16%) | (0.15%) | (0.15%) | ||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 571,721,000.00 | 638,824,000.00 | 675,220,000.00 | 678,573,000.00 | 703,154,000.00 | 420,620,000.00 | 625,571,000.00 | 612,085,000.00 | 256,716,000.00 | 360,428,000.00 | 244,000,000.00 | 435,000,000.00 | 506,000,000.00 | 588,000,000.00 | 558,000,000.00 | 573,000,000.00 | 575,000,000.00 | ||
Net Income | |||||||||||||||||||
Net Income | 816,764,000.00
+0% |
904,540,000.00
+11% |
438,460,000.00
-52% |
969,770,000.00
+121% |
1,011,036,000.00
+4% |
547,100,000.00
-46% |
915,406,000.00
+67% |
883,252,000.00
-4% |
881,406,000.00
0% |
950,571,000.00
+8% |
577,000,000.00
-39% |
952,000,000.00
+65% |
1,150,000,000.00
+21% |
1,301,000,000.00
+13% |
1,255,000,000.00
-4% |
1,285,000,000.00
+2% |
1,289,000,000.00
+0% |
||
Net Income Ratio | (0.15%) | (0.15%) | (0.07%) | (0.14%) | (0.15%) | (0.08%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.06%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | ||
Earning Per Share | |||||||||||||||||||
Basic EPS | 25.14 | 27.84 | 13.62 | 30.42 | 31.71 | 17.16 | 29.13 | 26.11 | 29.50 | 32.08 | 19.51 | 32.16 | 40.90 | 46.64 | 44.91 | 45.91 | 46.42 | ||
Diluted EPS | 25.14 | 27.84 | 13.62 | 30.42 | 31.71 | 17.16 | 29.13 | 26.11 | 29.50 | 32.08 | 19.51 | 32.16 | 40.90 | 46.64 | 44.91 | 45.91 | 46.42 | ||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 32,484,900.00 | 32,484,900.00 | 32,185,285.00 | 31,883,906.00 | 31,883,123.00 | 31,882,431.00 | 31,420,052.00 | 30,242,036.00 | 29,881,421.00 | 29,627,000.00 | 29,581,000.00 | 29,598,000.00 | 28,120,000.00 | 27,894,000.00 | 27,944,000.00 | 27,992,000.00 | 27,766,000.00 | ||
Diluted Share Outstanding | 32,484,900.00 | 32,484,900.00 | 32,185,285.00 | 31,883,906.00 | 31,883,123.00 | 31,882,431.00 | 31,420,052.00 | 30,242,036.00 | 29,881,421.00 | 29,627,000.00 | 29,581,000.00 | 29,598,000.00 | 28,120,000.00 | 27,894,000.00 | 27,944,000.00 | 27,992,000.00 | 27,766,000.00 |