WDI
3068.TWDI Corporation Price (3068.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,258,360
(0.4806)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
WDI CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
29,876,000,000.00
+0% |
15,815,429,000.00
-47% |
19,182,604,000.00
+21% |
26,174,187,000.00
+36% |
30,950,001,000.00
+18% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,261,000,000.00 | 4,260,969,000.00 | 5,529,266,000.00 | 7,538,063,000.00 | 8,780,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
21,615,000,000.00
+0% |
11,554,460,000.00
-47% |
13,653,338,000.00
+18% |
18,636,124,000.00
+36% |
22,170,001,000.00
+19% |
||||||||||||||
| Gross Profit Ratio | (0.72%) | (0.73%) | (0.71%) | (0.71%) | (0.72%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 20,324,000,000.00 | 12,303,000,000.00 | 13,970,000,000.00 | 17,281,000,000.00 | 20,168,247,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 899,000,000.00 | 686,909,000.00 | 537,465,000.00 | 570,033,000.00 | 645,237,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 45,244,000.00 | 87,666,000.00 | 39,794,000.00 | 599,000,000.00 | ||||||||||||||
| Total Operating Expenses | 21,469,000,000.00 | 12,977,528,000.00 | 14,490,027,000.00 | 17,804,650,000.00 | 20,766,664,000.00 | ||||||||||||||
| Cost and Exponses | 29,730,000,000.00 | 17,238,497,000.00 | 20,019,293,000.00 | 25,342,713,000.00 | 29,546,516,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
406,000,000.00
+0% |
-1,423,068,000.00
-451% |
-836,688,000.00
-41% |
831,474,000.00
-199% |
1,403,485,000.00
+69% |
||||||||||||||
| Operating Income Ratio | (0.01%) | (-0.09%) | (-0.04%) | (0.03%) | (0.05%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,094,000.00 | 2,484,000.00 | 1,169,000.00 | 199,741,000.00 | 542,857,000.00 | ||||||||||||||
| Interest Expenses | 49,711,000.00 | 65,210,000.00 | 48,932,000.00 | 51,584,000.00 | 60,839,000.00 | ||||||||||||||
| Total Other Income/Exp... | -304,000,000.00 | 4,649,799,000.00 | 2,301,937,000.00 | 1,172,652,000.00 | 604,596,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,305,000,000.00 | 3,978,853,000.00 | 2,051,645,000.00 | 2,625,742,000.00 | 2,714,157,000.00 | ||||||||||||||
| EBITDA ratio | (0.04%) | (-0.05%) | (0.00%) | (0.07%) | (0.09%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 102,000,000.00 | 3,226,731,000.00 | 1,465,249,000.00 | 2,004,126,000.00 | 2,008,081,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.20%) | (0.08%) | (0.08%) | (0.06%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 390,000,000.00 | 1,466,941,000.00 | 469,068,000.00 | 502,272,000.00 | 521,142,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -622,000,000.00
+0% |
1,685,245,000.00
-371% |
725,811,000.00
-57% |
940,527,000.00
+30% |
1,053,651,000.00
+12% |
||||||||||||||
| Net Income Ratio | (-0.02%) | (0.11%) | (0.04%) | (0.04%) | (0.03%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -98.24 | 266.18 | 114.64 | 149.56 | 168.25 | ||||||||||||||
| Diluted EPS | -98.24 | 266.18 | 114.64 | 149.56 | 168.25 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,331,293.00 | 6,331,255.00 | 6,331,251.00 | 6,288,585.00 | 6,258,360.00 | ||||||||||||||
| Diluted Share Outstanding | 6,331,293.00 | 6,331,255.00 | 6,331,251.00 | 6,288,585.00 | 6,258,360.00 | ||||||||||||||