Hubei
300387.SZHubei Forbon Technology Co.,Ltd. Price (300387.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
286,192,269
(0.9911)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hubei Forbon Technology Co.,Ltd.Currency: CNY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
171.63M
+0% |
212.56M
+24% |
265.41M
+25% |
286.62M
+8% |
302.31M
+5% |
303.45M
+0% |
392.35M
+29% |
496.92M
+27% |
530.04M
+7% |
576.65M
+9% |
582.03M
+1% |
645.43M
+11% |
683.00M
+6% |
847.52M
+24% |
1.05B
+24% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 121.17M | 150.28M | 178.10M | 182.34M | 186.16M | 190.56M | 224.60M | 274.49M | 341.17M | 375.20M | 369.08M | 446.76M | 492.07M | 637.25M | 779.09M | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
50.45M
+0% |
62.28M
+23% |
87.31M
+40% |
104.29M
+19% |
116.15M
+11% |
112.89M
-3% |
167.75M
+49% |
222.43M
+33% |
188.88M
-15% |
201.45M
+7% |
212.95M
+6% |
198.67M
-7% |
190.94M
-4% |
210.27M
+10% |
269.44M
+28% |
||||
| Gross Profit Ratio | (0.29%) | (0.29%) | (0.33%) | (0.36%) | (0.38%) | (0.37%) | (0.43%) | (0.45%) | (0.36%) | (0.35%) | (0.37%) | (0.31%) | (0.28%) | (0.25%) | (0.26%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 3.70M | 3.83M | 3.71M | 8.71M | 12.81M | 13.15M | 13.52M | 16.46M | 15.23M | 19.44M | 28.83M | 27.75M | 42.23M | ||||
| General and Administrative | 7.83M | 11.41M | 2.81M | 3.74M | 2.95M | 5.87M | 14.94M | 13.15M | 15.49M | 11.24M | 15.81M | 15.22M | 16.44M | 19.44M | 76.53M | ||||
| Selling, General & Admin... | 17.66M | 23.07M | 22.52M | 26.29M | 30.85M | 42.54M | 64.10M | 77.33M | 76.84M | 78.45M | 92.67M | 46.18M | 50.38M | 53.76M | 123.48M | ||||
| Selling & Marketing Exp... | 9.83M | 11.67M | 19.71M | 22.55M | 27.90M | 36.67M | 49.16M | 64.18M | 61.36M | 67.21M | 76.86M | 30.96M | 33.94M | 34.33M | 45.08M | ||||
| Depreciation and Amortiz... | 1.51M | 2.16M | 3.11M | 4.52M | 6.44M | 8.12M | 8.74M | 11.34M | 16.21M | 21.82M | 22.03M | 23.39M | 16.44M | 25.78M | 31.39M | ||||
| Other Expenses | 201.30k | 2.51M | 1.66M | 5.23M | 6.25M | 9.24M | 1.16M | 1.11M | -1,519,993.81 | 699.32k | 3.98M | 1.18M | -59,736.01 | 40.72k | 7.33M | ||||
| Total Operating Expenses | 17.82M | 23.28M | 36.82M | 44.73M | 50.32M | 67.39M | 94.02M | 115.20M | 115.72M | 123.50M | 139.46M | 101.57M | 118.48M | 124.70M | 173.03M | ||||
| Cost and Exponses | 138.99M | 173.56M | 214.92M | 227.06M | 236.48M | 257.95M | 318.62M | 389.69M | 456.88M | 498.69M | 508.54M | 548.33M | 610.55M | 761.94M | 952.77M | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
32.08M
+0% |
37.74M
+18% |
48.86M
+29% |
57.91M
+19% |
62.70M
+8% |
43.13M
-31% |
76.62M
+78% |
93.20M
+22% |
74.45M
-20% |
71.65M
-4% |
64.54M
-10% |
76.46M
+18% |
47.31M
-38% |
69.78M
+47% |
95.77M
+37% |
||||
| Operating Income Ratio | (0.19%) | (0.18%) | (0.18%) | (0.20%) | (0.21%) | (0.14%) | (0.20%) | (0.19%) | (0.14%) | (0.12%) | (0.11%) | (0.12%) | (0.07%) | (0.08%) | (0.09%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.71 | -0.91 | 343.29k | 224.15k | 263.92k | 3.45M | 5.84M | 2.63M | 11.55M | 1.25M | 933.41k | 1.71M | 1.22M | 1.36M | 1.23M | ||||
| Interest Expenses | 177.92k | 859.94k | 1.01M | 1.15M | 620.61k | 939.03k | 1.04M | 3.82M | 7.93M | 7.47M | 7.73M | 10.26M | 14.82M | 14.56M | 12.89M | ||||
| Total Other Income/Exp... | 176.37k | 2.51M | 1.66M | 5.23M | 6.25M | 9.13M | 298.97k | -4,088,288.00 | -889,029.00 | 699.32k | 3.98M | 2.19M | -22,962,786.00 | 40.72k | -9,732,493.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 34.14M | 41.17M | 54.64M | 68.81M | 76.01M | 61.43M | 86.90M | 109.31M | 97.85M | 103.54M | 98.72M | 112.71M | 79.52M | 109.99M | 130.31M | ||||
| EBITDA ratio | (0.20%) | (0.20%) | (0.21%) | (0.24%) | (0.26%) | (0.22%) | (0.24%) | (0.24%) | (0.27%) | (0.18%) | (0.18%) | (0.20%) | (0.14%) | (0.13%) | (0.12%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 32.25M | 40.25M | 50.52M | 63.13M | 68.95M | 52.26M | 76.91M | 94.15M | 72.93M | 72.35M | 68.53M | 77.63M | 47.25M | 69.82M | 86.03M | ||||
| Income Before Tax Ratio | (0.19%) | (0.19%) | (0.19%) | (0.22%) | (0.23%) | (0.17%) | (0.20%) | (0.19%) | (0.14%) | (0.13%) | (0.12%) | (0.12%) | (0.07%) | (0.08%) | (0.08%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3.60M | 4.06M | 5.64M | 8.50M | 8.90M | 6.28M | 10.86M | 10.42M | 9.27M | 12.05M | 11.46M | 10.57M | 7.47M | 12.08M | 19.36M | ||||
| Net Income | |||||||||||||||||||
| Net Income | 28.65M
+0% |
36.19M
+26% |
44.88M
+24% |
54.63M
+22% |
60.06M
+10% |
46.06M
-23% |
63.59M
+38% |
85.31M
+34% |
68.56M
-20% |
65.41M
-5% |
60.91M
-7% |
69.18M
+14% |
39.45M
-43% |
53.85M
+36% |
71.55M
+33% |
||||
| Net Income Ratio | (0.17%) | (0.17%) | (0.17%) | (0.19%) | (0.20%) | (0.15%) | (0.16%) | (0.17%) | (0.13%) | (0.11%) | (0.10%) | (0.11%) | (0.06%) | (0.06%) | (0.07%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.21 | 0.20 | 0.24 | 0.29 | 0.32 | 0.20 | 0.27 | 0.35 | 0.30 | 0.25 | 0.21 | 0.24 | 0.14 | 0.19 | 0.25 | ||||
| Diluted EPS | 1.21 | 0.20 | 0.24 | 0.29 | 0.32 | 0.20 | 0.27 | 0.35 | 0.30 | 0.25 | 0.21 | 0.24 | 0.14 | 0.19 | 0.25 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 179.23M | 189.17M | 189.88M | 190.38M | 228.09M | 243.67M | 244.94M | 228.54M | 261.63M | 290.04M | 289.06M | 289.06M | 289.06M | 286.19M | ||||
| Diluted Share Outstanding | 0.00 | 179.23M | 189.17M | 189.88M | 190.38M | 228.09M | 243.67M | 244.94M | 228.54M | 261.63M | 290.04M | 289.06M | 289.06M | 289.06M | 286.19M | ||||