Shenzhen
300112.SZShenzhen Maxonic Automation Control Co., Ltd. Price (300112.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
287,945,519
(0.7503)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shenzhen Maxonic Automation Control Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
111.93M
+0% |
131.56M
+18% |
136.30M
+4% |
164.31M
+21% |
188.24M
+15% |
281.10M
+49% |
330.86M
+18% |
336.97M
+2% |
390.17M
+16% |
448.34M
+15% |
551.91M
+23% |
593.55M
+8% |
697.15M
+17% |
732.20M
+5% |
947.63M
+29% |
1.10B
+16% |
1.13B
+3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 67.11M | 72.74M | 68.49M | 76.23M | 90.85M | 142.23M | 165.67M | 175.58M | 199.29M | 215.43M | 258.77M | 271.80M | 320.06M | 337.94M | 455.14M | 567.08M | 605.14M | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
44.82M
+0% |
58.81M
+31% |
67.81M
+15% |
88.09M
+30% |
97.39M
+11% |
138.87M
+43% |
165.19M
+19% |
161.39M
-2% |
190.87M
+18% |
232.91M
+22% |
293.14M
+26% |
321.75M
+10% |
377.09M
+17% |
394.26M
+5% |
492.49M
+25% |
530.76M
+8% |
522.00M
-2% |
||
| Gross Profit Ratio | (0.40%) | (0.45%) | (0.50%) | (0.54%) | (0.52%) | (0.49%) | (0.50%) | (0.48%) | (0.49%) | (0.52%) | (0.53%) | (0.54%) | (0.54%) | (0.54%) | (0.52%) | (0.48%) | (0.46%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 3.91M | 6.34M | 7.35M | 12.60M | 13.03M | 19.34M | 24.86M | 30.65M | 24.14M | 27.75M | 39.94M | 47.16M | 62.24M | 60.14M | 71.63M | 85.65M | 90.29M | ||
| General and Administrative | 2.13M | 3.21M | 2.94M | 6.15M | 8.62M | 12.29M | 10.97M | 11.89M | 13.01M | 11.16M | 12.59M | 15.86M | 6.82M | 5.80M | 4.92M | 6.08M | 9.27M | ||
| Selling, General & Admin... | 15.05M | 20.90M | 22.50M | 35.15M | 49.37M | 74.96M | 73.32M | 72.85M | 90.08M | 103.70M | 127.00M | 158.84M | 175.13M | 176.97M | 211.41M | 245.39M | 157.95M | ||
| Selling & Marketing Exp... | 12.92M | 17.69M | 19.55M | 29.00M | 40.75M | 62.67M | 62.35M | 60.96M | 77.06M | 92.54M | 114.41M | 142.98M | 168.31M | 171.17M | 206.49M | 239.31M | 148.68M | ||
| Depreciation and Amortiz... | 1.18M | 1.52M | 2.52M | 3.06M | 4.02M | 7.06M | 10.27M | 10.95M | 15.09M | 23.99M | 23.51M | 30.17M | 35.31M | 33.62M | 37.23M | 42.54M | 34.76M | ||
| Other Expenses | 32.27k | 526.08k | 929.52k | 1.07M | 1.26M | 3.09M | 2.87M | 2.78M | 7.44M | 12.84M | -26,443.98 | 19.91k | 199.26k | -281,646.86 | -342,106.11 | -521,054.58 | 240.14M | ||
| Total Operating Expenses | 24.93M | 35.84M | 39.58M | 54.61M | 74.99M | 113.17M | 127.29M | 130.94M | 151.05M | 182.25M | 199.49M | 245.06M | 289.20M | 275.70M | 345.49M | 394.35M | 489.88M | ||
| Cost and Exponses | 92.03M | 108.59M | 108.07M | 130.84M | 165.84M | 255.40M | 292.96M | 306.52M | 350.35M | 397.67M | 458.26M | 516.86M | 609.26M | 613.64M | 800.63M | 961.42M | 1.10B | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
20.18M
+0% |
22.99M
+14% |
30.34M
+32% |
34.49M
+14% |
27.65M
-20% |
28.97M
+5% |
41.21M
+42% |
29.31M
-29% |
14.10M
-52% |
21.66M
+54% |
60.16M
+178% |
64.15M
+7% |
78.81M
+23% |
107.73M
+37% |
114.43M
+6% |
116.01M
+1% |
33.62M
-71% |
||
| Operating Income Ratio | (0.18%) | (0.17%) | (0.22%) | (0.21%) | (0.15%) | (0.10%) | (0.12%) | (0.09%) | (0.04%) | (0.05%) | (0.11%) | (0.11%) | (0.11%) | (0.15%) | (0.12%) | (0.11%) | (0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 72.31k | 86.28k | 75.98k | 287.55k | 4.39M | 4.78M | 5.72M | 1.69M | 1.82M | 579.77k | 797.95k | 4.07M | 2.22M | 3.24M | 5.53M | 4.91M | 4.77M | ||
| Interest Expenses | 49.76k | 357.85k | 179.15k | 98.69k | 99.90k | 161.72k | 270.59k | 195.32k | 607.05k | 997.64k | 409.60k | 151.19k | 402.10k | 438.12k | 10.38M | 14.62M | 15.28M | ||
| Total Other Income/Exp... | 18.73k | 477.94k | 917.52k | 1.05M | 1.24M | 2.98M | 2.86M | 2.72M | -12,754,602.00 | -9,329,272.00 | -120,054.00 | -1,432,798.00 | 5.44M | -281,646.00 | -10,759,073.00 | -521,049.00 | -341,298.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 21.07M | 25.16M | 33.90M | 38.60M | 26.45M | 39.38M | 54.60M | 43.87M | 37.12M | 58.21M | 83.95M | 99.00M | 110.14M | 137.09M | 160.76M | 169.22M | 85.76M | ||
| EBITDA ratio | (0.19%) | (0.20%) | (0.24%) | (0.24%) | (0.14%) | (0.14%) | (0.17%) | (0.14%) | (0.17%) | (0.19%) | (0.21%) | (0.17%) | (0.17%) | (0.20%) | (0.20%) | (0.16%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 20.20M | 23.47M | 31.25M | 35.54M | 28.89M | 31.95M | 44.07M | 32.04M | 21.42M | 34.02M | 60.14M | 64.16M | 79.01M | 107.45M | 114.09M | 115.49M | 33.28M | ||
| Income Before Tax Ratio | (0.18%) | (0.18%) | (0.23%) | (0.22%) | (0.15%) | (0.11%) | (0.13%) | (0.10%) | (0.05%) | (0.08%) | (0.11%) | (0.11%) | (0.11%) | (0.15%) | (0.12%) | (0.11%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2.78M | 3.24M | 4.85M | 4.75M | 3.80M | 5.46M | 4.52M | 4.91M | 5.83M | 6.20M | 13.29M | 6.76M | 13.00M | 17.36M | 17.37M | 12.97M | 3.24M | ||
| Net Income | |||||||||||||||||||
| Net Income | 16.91M
+0% |
19.98M
+18% |
26.40M
+32% |
30.79M
+17% |
24.58M
-20% |
23.80M
-3% |
33.64M
+41% |
22.85M
-32% |
12.72M
-44% |
26.71M
+110% |
44.36M
+66% |
56.23M
+27% |
64.15M
+14% |
90.43M
+41% |
92.54M
+2% |
94.80M
+2% |
25.10M
-74% |
||
| Net Income Ratio | (0.15%) | (0.15%) | (0.19%) | (0.19%) | (0.13%) | (0.08%) | (0.10%) | (0.07%) | (0.03%) | (0.06%) | (0.08%) | (0.09%) | (0.09%) | (0.12%) | (0.10%) | (0.09%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.09 | 0.11 | 0.15 | 0.15 | 0.10 | 0.10 | 0.14 | 0.09 | 0.05 | 0.10 | 0.17 | 0.20 | 0.22 | 0.32 | 0.32 | 0.33 | 0.09 | ||
| Diluted EPS | 0.09 | 0.11 | 0.15 | 0.15 | 0.10 | 0.10 | 0.14 | 0.09 | 0.05 | 0.10 | 0.17 | 0.20 | 0.22 | 0.32 | 0.32 | 0.33 | 0.09 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 178.37M | 182.26M | 181.85M | 203.76M | 245.84M | 238.01M | 240.27M | 253.92M | 254.37M | 267.05M | 260.97M | 281.15M | 291.60M | 285.75M | 285.78M | 285.80M | 287.95M | ||
| Diluted Share Outstanding | 178.37M | 182.26M | 181.85M | 203.76M | 245.84M | 238.01M | 240.27M | 253.92M | 254.37M | 267.05M | 260.97M | 281.15M | 291.60M | 285.75M | 285.78M | 285.80M | 287.95M | ||