
Hwa
300045.SZHwa Create Corporation Price (300045.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
587,203,981
(11.3889)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Hwa Create CorporationCurrency: CNY
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 17.43M | 40.89M | 38.67M | 37.29M | 453.39M | 392.01M | 298.14M | 211.90M | 175.91M | 181.65M | 164.62M | 98.49M | 239.33M | 202.82M | 248.32M | 210.88M | 387.17M | 291.23M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.61M | 20.47M | 716.97k | -758,573.56 | -3,663,161.85 | 810.00k | 10.00k | 1.96M | -10,759,778.00 | 0.00 | |
Net Receivables | 0.00 | 18.52M | 20.80M | 0.00 | 0.00 | 0.00 | 152.34M | 190.44M | 266.31M | 416.20M | 460.54M | 766.83M | 1.02B | 1.04B | 914.07M | 931.69M | 703.47M | 667.00M | |
Inventory | 3.10M | 4.49M | 7.87M | 6.24M | 16.54M | 32.35M | 43.83M | 86.90M | 106.10M | 110.86M | 139.96M | 159.68M | 177.29M | 217.55M | 275.10M | 252.95M | 347.10M | 341.19M | |
Other Current Assets | 20.70M | 3.93M | 5.17M | 9.78M | 12.40M | 42.89M | 40.12M | 60.49M | 131.93M | 65.84M | 57.34M | 74.89M | 72.26M | 1.12B | 120.21M | 85.80M | 76.52M | 134.14M | |
Total Current Assets | 51.66M | 67.84M | 72.51M | 89.24M | 560.29M | 585.73M | 534.43M | 549.73M | 680.26M | 774.56M | 820.19M | 1.10B | 1.51B | 1.54B | 1.56B | 1.50B | 1.52B | 1.44B | |
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 3.80M | 5.68M | 19.97M | 39.83M | 78.51M | 94.25M | 90.68M | 87.69M | 80.37M | 71.92M | 76.05M | 70.77M | 66.33M | 96.33M | 111.74M | 140.68M | 116.56M | 122.44M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.50M | 4.44M | 16.26M | 16.26M | 16.26M | 16.26M | 336.90M | 336.90M | 164.19M | 164.19M | 16.26M | 16.26M | 16.26M | |
Intangible Assets | 0.00 | 34.85M | 41.20M | 46.56M | 58.51M | 92.86M | 184.89M | 234.04M | 249.35M | 266.81M | 314.09M | 318.34M | 358.71M | 442.72M | 500.57M | 462.74M | 508.28M | 597.44M | |
Long Term Investments | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 8.10M | 8.16M | 3.78M | 6.50M | 5.17M | 25.24M | 23.12M | 28.25M | 29.40M | 56.51M | 145.35M | |
Tax Assets | 170.47k | 422.47k | 471.49k | 530.30k | 1.05M | 3.22M | 6.44M | 11.02M | 15.17M | 18.99M | 27.35M | 35.49M | 25.43M | 30.08M | 23.21M | 35.22M | 54.26M | 53.82M | |
Other Non-Current Assets | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 904.00k | 620.00k | 485.29k | 12.08M | 5.79M | 3.08M | 2.88M | 24.86M | 11.10M | 8.57M | 25.28M | 8.53M | 14.39M | |
Total Non-Current Assets | 3.97M | 40.95M | 61.64M | 86.92M | 138.07M | 196.74M | 287.08M | 357.60M | 381.39M | 383.54M | 443.33M | 769.56M | 837.48M | 767.54M | 836.53M | 709.59M | 760.40M | 949.69M | |
Other Assets | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | |
Total Assets | 55.62M
+0% |
108.79M
+96% |
134.16M
+23% |
176.16M
+31% |
698.36M
+296% |
782.47M
+12% |
821.51M
+5% |
907.32M
+10% |
1.06B
+17% |
1.16B
+9% |
1.26B
+9% |
1.87B
+48% |
2.35B
+26% |
2.31B
-2% |
2.39B
+4% |
2.21B
-8% |
2.28B
+3% |
2.39B
+5% |
|
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 3.97M | 1.88M | 4.17M | 3.24M | 3.86M | 6.78M | 7.93M | 15.61M | 52.69M | 47.14M | 77.19M | 88.02M | 146.76M | 211.86M | 243.55M | 272.67M | 272.88M | 262.55M | |
Short Term Debt | 6.00M | 10.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00M | 0.00 | 10.00M | 186.92M | 40.85M | 106.91M | 147.62M | 155.50M | 43.84M | 104.26M | |
Tax Payables | 633.63k | 3.17M | 2.31M | 3.69M | 9.20M | 16.85M | 21.49M | 22.00M | 37.62M | 55.74M | 57.66M | 116.31M | 143.32M | 117.59M | 102.47M | 104.11M | 87.05M | 91.01M | |
Deferred Revenue | 3.06M | 4.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57.11M | -41,888,160.00 | 96.77M | 168.38M | 182.73M | 157.79M | 192.08M | 186.14M | 157.73M | 65.41M | |
Other Current Liabilities | 17.79M | 11.59M | 15.35M | 20.06M | 14.46M | 20.38M | 11.79M | 64.05M | 92.76M | 110.23M | 89.88M | 82.70M | 79.93M | 112.59M | -99,652,192.00 | -97,746,436.00 | -81,450,147.00 | 52.10M | |
Total Current Liabilities | 28.39M | 26.64M | 21.83M | 27.00M | 27.52M | 44.02M | 41.20M | 101.66M | 150.65M | 213.12M | 234.74M | 473.95M | 410.87M | 548.95M | 586.07M | 620.68M | 480.05M | 541.38M | |
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 30.00M | 30.00M | 27.00M | 0.00 | 0.00 | 0.00 | 0.00 | 4.50M | 4.50M | 0.00 | 0.00 | 0.00 | 1.00 | 6.26M | 9.00M | 9.46M | 4.77M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.57M | 11.34M | 6.09M | 1.67M | 25.06M | 25.00M | 29.37M | 29.75M | 34.61M | 59.49M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 2.89M | 5.57M | 7.34M | 10.32M | 12.37M | 13.91M | 15.45M | 17.37M | 20.05M | 22.61M | 22.61M | 23.74M | 25.04M | 24.80M | 24.97M | 29.88M | |
Other Non-Current Liabilities | 703.34k | 2.00M | 2.12M | 2.10M | 2.23M | 4.42M | 14.95M | 3.96M | 44.55M | 13.22M | 1.91M | 8.28M | 4.04M | 3.69M | 28.23M | 35.51M | 4.32M | 3.87M | |
Total Non-Current Liabilities | 703.34k | 32.00M | 35.00M | 34.67M | 9.57M | 14.74M | 27.31M | 17.86M | 64.50M | 35.09M | 28.05M | 32.56M | 51.48M | 52.43M | 59.53M | 69.31M | 70.80M | 98.00M | |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -10.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.26M | 9.00M | 8.18M | 38.73M | |
Total Liabilities | 29.09M
+0% |
58.64M
+102% |
56.83M
-3% |
61.67M
+9% |
37.09M
-40% |
58.76M
+58% |
68.52M
+17% |
119.53M
+74% |
215.14M
+80% |
248.20M
+15% |
262.78M
+6% |
506.51M
+93% |
462.35M
-9% |
601.38M
+30% |
645.60M
+7% |
689.99M
+7% |
550.85M
-20% |
639.38M
+16% |
|
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.87 | 0.44 | |
Common Stock | 12.00M | 12.00M | 50.00M | 50.00M | 67.00M | 134.00M | 268.00M | 268.00M | 273.88M | 555.12M | 555.12M | 576.19M | 615.47M | 615.00M | 614.22M | 614.22M | 662.68M | 662.68M | |
Retained Earnings | 11.10M | 32.35M | 26.01M | 60.83M | 93.60M | 136.85M | 159.02M | 165.52M | 206.33M | 227.14M | 275.08M | 347.52M | 451.56M | 287.54M | 312.91M | 78.81M | -31,449,972.87 | 24.74M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.99M | 61.94M | 65.66M | 91.20M | 92.46M | 107.84M | 107.61M | 107.11M | 0.00 | |
Other Total Stockholders Equity | 3.44M | 5.80M | 1.31M | 3.66M | 492.79M | 445.27M | 316.75M | 325.27M | 343.83M | 111.23M | 167.18M | 434.99M | 813.69M | 801.21M | 815.28M | 815.28M | 1.20B | 1.05B | |
Total Stockholders Equity | 26.53M | 50.15M | 77.32M | 114.49M | 661.27M | 716.12M | 743.77M | 758.79M | 824.05M | 893.49M | 997.38M | 1.36B | 1.88B | 1.70B | 1.74B | 1.51B | 1.72B | 1.74B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.59M | 9.22M | 29.01M | 22.47M | 16.40M | 3.36M | 4.23M | 6.97M | 5.82M | 7.16M | 8.09M | 8.03M | 9.33M | |
Total Equity | 26.53M
+0% |
50.15M
+89% |
77.32M
+54% |
114.49M
+48% |
661.27M
+478% |
723.70M
+9% |
752.99M
+4% |
787.79M
+5% |
846.51M
+7% |
909.89M
+7% |
1.00B
+10% |
1.36B
+36% |
1.89B
+38% |
1.71B
-9% |
1.75B
+2% |
1.52B
-13% |
1.73B
+14% |
1.75B
+1% |
|
Total Liabilities And Total Equity | 55.62M
+0% |
108.79M
+96% |
134.16M
+23% |
176.16M
+31% |
698.36M
+296% |
782.47M
+12% |
821.51M
+5% |
907.32M
+10% |
1.06B
+17% |
1.16B
+9% |
1.26B
+9% |
1.87B
+48% |
2.35B
+26% |
2.31B
-2% |
2.39B
+4% |
2.21B
-8% |
2.28B
+3% |
2.39B
+5% |
|
Additional Metrics | |||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
904.00k
+0% |
0.00
+0% |
8.10M
+0% |
6.60M
-18% |
3.00M
-55% |
5.72M
+91% |
4.41M
-23% |
21.58M
+389% |
23.93M
+11% |
28.26M
+18% |
31.37M
+11% |
45.75M
+46% |
145.35M
+218% |
|
Total Debt | 6.00M
+0% |
40.00M
+567% |
30.00M
-25% |
27.00M
-10% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7.50M
+0% |
4.50M
-40% |
13.50M
+200% |
186.92M
+1,285% |
40.85M
-78% |
106.91M
+162% |
147.62M
+38% |
168.59M
+14% |
56.02M
-67% |
75.07M
+34% |
|
Net Debt | -11,427,772.00 | -892,595.00 | -8,671,129.00 | -10,291,471.00 | -453,393,017.00 | -392,011,006.00 | -298,141,023.00 | -211,897,316.00 | -168,413,699.00 | -177,154,852.00 | -151,122,236.00 | 88.43M | -198,476,412.00 | -95,916,380.00 | -100,701,218.00 | -42,291,162.00 | -331,144,988.00 | -210,573,718.00 |