SOSiLA
2979.TSOSiLA Logistics REIT, Inc. Price (2979.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
727,501
(0.0206)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SOSiLA Logistics REIT, Inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,244,352,000.00
+0% |
6,204,833,000.00
+176% |
7,397,280,000.00
+19% |
8,530,881,000.00
+15% |
8,588,995,000.00
+1% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 886,332,000.00 | 2,286,651,000.00 | 2,915,837,000.00 | 3,476,388,000.00 | 4,312,620,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,358,020,000.00
+0% |
3,918,182,000.00
+189% |
4,481,443,000.00
+14% |
5,054,493,000.00
+13% |
4,276,375,000.00
-15% |
||||||||||||||
| Gross Profit Ratio | (0.61%) | (0.63%) | (0.61%) | (0.59%) | (0.50%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.42 | 0.46 | 0.44 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 22,000,000.00 | 611,749,000.00 | 732,664,000.00 | 840,308,000.00 | 6,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 0.42 | 611,749,000.00 | 732,664,000.00 | 840,308,000.00 | 6,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | -21,999,999.58 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 728,000,000.00 | 1,053,496,000.00 | 1,288,406,000.00 | 1,540,240,000.00 | 1,540,119,000.00 | ||||||||||||||
| Other Expenses | 514,350.00 | -43,896,000.00 | -38,696,000.00 | 238,970,000.00 | 224,107,000.00 | ||||||||||||||
| Total Operating Expenses | 218,000,000.00 | 777,240,000.00 | 926,674,000.00 | 1,079,278,000.00 | 230,107,000.00 | ||||||||||||||
| Cost and Exponses | 1,358,020,000.00 | 3,063,891,000.00 | 3,842,511,000.00 | 4,555,666,000.00 | 4,542,727,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
10,000.00
+0% |
3,140,936,000.00
+31,409,260% |
3,554,766,000.00
+13% |
3,975,215,000.00
+12% |
4,046,268,000.00
+2% |
||||||||||||||
| Operating Income Ratio | (0.00%) | (0.51%) | (0.48%) | (0.47%) | (0.47%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,000.00 | 438,000.00 | 123,000.00 | 0.00 | -1,645,000.00 | ||||||||||||||
| Interest Expenses | 150,543,000.00 | 215,512,000.00 | 267,377,000.00 | 382,408,000.00 | 375,527,000.00 | ||||||||||||||
| Total Other Income/Exp... | -199,835,000.00 | -344,677,000.00 | -376,958,000.00 | -478,411,000.00 | -454,682,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,502,496,000.00 | 4,065,267,000.00 | 4,733,591,000.00 | 5,622,414,000.00 | 5,586,391,000.00 | ||||||||||||||
| EBITDA ratio | (0.49%) | (0.66%) | (0.64%) | (0.66%) | (0.65%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 358,126,000.00 | 2,796,259,000.00 | 3,177,808,000.00 | 3,496,804,000.00 | 3,591,586,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.16%) | (0.45%) | (0.43%) | (0.41%) | (0.42%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,653,039,000.00 | 1,918,000.00 | 2,049,000.00 | 2,249,000.00 | 2,518,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,294,913,000.00
+0% |
2,794,341,000.00
+116% |
3,175,758,000.00
+14% |
3,494,554,000.00
+10% |
3,589,270,000.00
+3% |
||||||||||||||
| Net Income Ratio | (0.58%) | (0.45%) | (0.43%) | (0.41%) | (0.42%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 944,535,000.00 | 4,440.64 | 4,606.79 | 4,804.39 | 4,933.70 | ||||||||||||||
| Diluted EPS | 2,234,000.00 | 4,440.64 | 4,606.79 | 4,804.39 | 4,933.70 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 942,301,000.00 | 563,560.00 | 646,315.00 | 727,351.00 | 727,501.00 | ||||||||||||||
| Diluted Share Outstanding | 1,832.02 | 563,560.00 | 646,315.00 | 727,351.00 | 727,501.00 | ||||||||||||||