CX
2415.TWCX Technology Corporation Price (2415.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
90,457,143
(0.5079)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CX Technology CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,481,319,000.00
+0% |
1,975,721,000.00
+33% |
1,794,752,000.00
-9% |
1,777,150,000.00
-1% |
1,854,257,000.00
+4% |
2,133,856,000.00
+15% |
2,162,025,000.00
+1% |
2,347,899,000.00
+9% |
2,262,444,000.00
-4% |
2,197,370,000.00
-3% |
2,189,264,000.00
0% |
1,964,549,000.00
-10% |
2,447,290,000.00
+25% |
2,345,734,000.00
-4% |
2,263,807,000.00
-3% |
2,287,819,000.00
+1% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,097,425,000.00 | 1,460,582,000.00 | 1,532,071,000.00 | 1,517,950,000.00 | 1,468,291,000.00 | 1,632,476,000.00 | 1,652,689,000.00 | 1,620,513,000.00 | 1,629,890,000.00 | 1,630,177,000.00 | 1,665,776,000.00 | 1,482,002,000.00 | 1,701,782,000.00 | 1,776,225,000.00 | 1,661,227,000.00 | 1,744,305,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
383,894,000.00
+0% |
515,139,000.00
+34% |
262,681,000.00
-49% |
259,200,000.00
-1% |
385,966,000.00
+49% |
501,380,000.00
+30% |
509,336,000.00
+2% |
727,386,000.00
+43% |
632,554,000.00
-13% |
567,193,000.00
-10% |
523,488,000.00
-8% |
482,547,000.00
-8% |
745,508,000.00
+54% |
569,509,000.00
-24% |
602,580,000.00
+6% |
543,514,000.00
-10% |
|||
| Gross Profit Ratio | (0.26%) | (0.26%) | (0.15%) | (0.15%) | (0.21%) | (0.23%) | (0.24%) | (0.31%) | (0.28%) | (0.26%) | (0.24%) | (0.25%) | (0.31%) | (0.24%) | (0.27%) | (0.24%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 37,044,000.00 | 22,233,000.00 | 21,084,000.00 | 15,354,000.00 | 56,901,000.00 | 34,407,000.00 | 42,097,000.00 | 47,838,000.00 | 37,992,000.00 | 40,171,000.00 | 50,026,000.00 | 33,445,000.00 | 21,061,000.00 | 24,505,000.00 | 34,033,000.00 | 36,356,000.00 | |||
| General and Administrative | 148,008,000.00 | 170,994,000.00 | 161,826,000.00 | 196,736,000.00 | 159,086,000.00 | 212,687,000.00 | 221,907,000.00 | 221,665,000.00 | 222,793,000.00 | 202,909,000.00 | 197,606,000.00 | 174,060,000.00 | 205,579,000.00 | 184,491,000.00 | 185,689,000.00 | 194,963,000.00 | |||
| Selling, General & Admin... | 429,803,000.00 | 464,012,000.00 | 243,920,000.00 | 263,607,000.00 | 236,702,000.00 | 298,417,000.00 | 298,104,000.00 | 306,722,000.00 | 298,525,000.00 | 272,255,000.00 | 271,537,000.00 | 230,798,000.00 | 280,925,000.00 | 260,948,000.00 | 234,414,000.00 | 268,802,000.00 | |||
| Selling & Marketing Exp... | 281,795,000.00 | 293,018,000.00 | 82,094,000.00 | 66,871,000.00 | 77,616,000.00 | 85,730,000.00 | 76,197,000.00 | 85,057,000.00 | 75,732,000.00 | 69,346,000.00 | 73,931,000.00 | 56,738,000.00 | 75,346,000.00 | 76,457,000.00 | 69,516,000.00 | 73,839,000.00 | |||
| Depreciation and Amortiz... | 201,679,000.00 | 190,127,000.00 | 162,757,000.00 | 136,133,000.00 | 131,628,000.00 | 136,447,000.00 | 155,629,000.00 | 157,554,000.00 | 150,720,000.00 | 166,694,000.00 | 222,536,000.00 | 220,481,000.00 | 219,104,000.00 | 237,680,000.00 | 253,094,000.00 | 240,267,000.00 | |||
| Other Expenses | 19,819,000.00 | 6,343,000.00 | 1,146,000.00 | 15,727,000.00 | 6,768,000.00 | 147,060,000.00 | 3,410,000.00 | 4,060,000.00 | 11,328,000.00 | 2,138,000.00 | 25,133,000.00 | -11,285,000.00 | 7,836,000.00 | 140,162,000.00 | 158,464,000.00 | 238,356,000.00 | |||
| Total Operating Expenses | 466,847,000.00 | 486,245,000.00 | 265,004,000.00 | 278,961,000.00 | 276,781,000.00 | 333,860,000.00 | 368,162,000.00 | 384,526,000.00 | 382,819,000.00 | 354,660,000.00 | 346,696,000.00 | 252,958,000.00 | 309,822,000.00 | 425,615,000.00 | 426,185,000.00 | 543,514,000.00 | |||
| Cost and Exponses | 1,564,272,000.00 | 1,946,827,000.00 | 1,797,075,000.00 | 1,796,911,000.00 | 1,745,072,000.00 | 1,966,336,000.00 | 2,020,851,000.00 | 2,005,039,000.00 | 2,012,709,000.00 | 1,984,837,000.00 | 2,012,472,000.00 | 1,734,960,000.00 | 2,011,604,000.00 | 2,201,840,000.00 | 2,088,138,000.00 | 2,287,819,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-82,953,000.00
+0% |
28,894,000.00
-135% |
-2,323,000.00
-108% |
-19,761,000.00
+751% |
109,185,000.00
-653% |
167,520,000.00
+53% |
141,174,000.00
-16% |
342,860,000.00
+143% |
249,735,000.00
-27% |
212,533,000.00
-15% |
147,625,000.00
-31% |
144,750,000.00
-2% |
449,375,000.00
+210% |
97,184,000.00
-78% |
175,669,000.00
+81% |
0.00
+0% |
|||
| Operating Income Ratio | (-0.06%) | (0.01%) | (0.00%) | (-0.01%) | (0.06%) | (0.08%) | (0.07%) | (0.15%) | (0.11%) | (0.10%) | (0.07%) | (0.07%) | (0.18%) | (0.04%) | (0.08%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 20,489,000.00 | 26,822,000.00 | 53,752,000.00 | 33,035,000.00 | 2,483,000.00 | 4,193,000.00 | 5,029,000.00 | 2,218,000.00 | 1,599,000.00 | 1,329,000.00 | 680,000.00 | 2,537,000.00 | 2,179,000.00 | 3,867,000.00 | 5,008,000.00 | 2,502,000.00 | |||
| Interest Expenses | 44,527,000.00 | 47,949,000.00 | 64,683,000.00 | 40,276,000.00 | 15,394,000.00 | 21,057,000.00 | 23,589,000.00 | 18,158,000.00 | 18,143,000.00 | 28,054,000.00 | 33,464,000.00 | 23,779,000.00 | 21,172,000.00 | 40,502,000.00 | 54,317,000.00 | 37,050,000.00 | |||
| Total Other Income/Exp... | -1,574,000.00 | -7,794,000.00 | -38,249,000.00 | -10,851,000.00 | -6,143,000.00 | 130,210,000.00 | -22,191,000.00 | -34,669,000.00 | -31,975,000.00 | -52,975,000.00 | -62,631,000.00 | -108,618,000.00 | -7,483,000.00 | -87,212,000.00 | -46,729,000.00 | 154,248,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 161,679,000.00 | 287,377,000.00 | 186,868,000.00 | 156,440,000.00 | 250,064,000.00 | 451,468,000.00 | 332,113,000.00 | 545,127,000.00 | 443,386,000.00 | 420,619,000.00 | 437,448,000.00 | 426,621,000.00 | 773,838,000.00 | 499,424,000.00 | 587,227,000.00 | 431,565,000.00 | |||
| EBITDA ratio | (0.11%) | (0.12%) | (0.13%) | (0.09%) | (0.13%) | (0.21%) | (0.14%) | (0.21%) | (0.17%) | (0.16%) | (0.17%) | (0.19%) | (0.27%) | (0.14%) | (0.26%) | (0.19%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -84,527,000.00 | 55,898,000.00 | -40,572,000.00 | 127,546,000.00 | 103,042,000.00 | 293,978,000.00 | 118,983,000.00 | 308,191,000.00 | 217,760,000.00 | 159,558,000.00 | 114,161,000.00 | 120,971,000.00 | 428,203,000.00 | 56,682,000.00 | 128,940,000.00 | 154,248,000.00 | |||
| Income Before Tax Ratio | (-0.06%) | (0.03%) | (-0.02%) | (0.07%) | (0.06%) | (0.14%) | (0.06%) | (0.13%) | (0.10%) | (0.07%) | (0.05%) | (0.06%) | (0.17%) | (0.02%) | (0.06%) | (0.07%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 999,000.00 | 51,736,000.00 | 19,154,000.00 | 25,849,000.00 | 38,861,000.00 | 109,328,000.00 | 56,945,000.00 | 102,939,000.00 | 65,612,000.00 | 33,820,000.00 | 31,736,000.00 | 33,761,000.00 | 119,753,000.00 | 18,076,000.00 | 9,859,000.00 | 53,505,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -53,385,000.00
+0% |
11,130,000.00
-121% |
128,171,000.00
+1,052% |
177,319,000.00
+38% |
81,697,000.00
-54% |
184,537,000.00
+126% |
74,534,000.00
-60% |
215,454,000.00
+189% |
141,106,000.00
-35% |
100,532,000.00
-29% |
82,425,000.00
-18% |
87,210,000.00
+6% |
308,450,000.00
+254% |
38,606,000.00
-87% |
-19,657,000.00
-151% |
102,757,000.00
-623% |
|||
| Net Income Ratio | (-0.04%) | (0.01%) | (0.07%) | (0.10%) | (0.04%) | (0.09%) | (0.03%) | (0.09%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.13%) | (0.02%) | (-0.01%) | (0.04%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.52 | 0.11 | 1.25 | 1.73 | 0.80 | 1.80 | 0.73 | 2.11 | 1.47 | 1.12 | 0.92 | 0.97 | 3.43 | 0.43 | -0.22 | 1.14 | |||
| Diluted EPS | -0.52 | 0.11 | 1.24 | 1.72 | 0.79 | 1.80 | 0.72 | 2.10 | 1.46 | 1.12 | 0.92 | 0.97 | 3.42 | 0.43 | -0.22 | 1.14 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 102,574,042.00 | 102,574,042.00 | 102,574,521.00 | 102,574,125.00 | 102,574,125.00 | 102,574,125.00 | 102,552,750.00 | 102,461,625.00 | 96,350,625.00 | 90,000,000.00 | 89,999,998.00 | 89,999,998.00 | 89,999,998.00 | 90,000,000.00 | 89,350,000.00 | 90,457,143.00 | |||
| Diluted Share Outstanding | 102,574,042.00 | 102,574,042.00 | 103,026,987.00 | 103,101,750.00 | 102,913,875.00 | 102,926,250.00 | 102,994,875.00 | 102,834,000.00 | 96,505,875.00 | 90,093,375.00 | 90,060,748.00 | 90,048,373.00 | 90,093,373.00 | 90,020,000.00 | 90,000,000.00 | 90,457,143.00 | |||