
CAICA
2315.TCAICA DIGITAL Inc. Price (2315.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
136,423,687
(10.7437)%Revenue and Profitability
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 25,863,575,000 | 25,794,955,000 | 22,020,943,000 | 17,812,301,000 | 20,832,197,000 | 29,405,502,000 | 26,276,341,000 | 30,340,499,000 | 11,668,662,858 | 5,337,111,000 | 5,300,801,000 | 7,640,243,000 | 7,600,508,000 | 6,003,323,000 | 5,946,824,000 | 6,442,575,000 | 5,408,883,000 | 5,606,650,000 |
Net Income | 185,387,000 | -248,980,000 | 80,357,000 | 8,071,000 | 795,903,000 | -2,519,226,000 | -6,149,918,000 | -2,857,576,000 | -9,108,666,762 | 392,067,000 | 661,490,000 | 550,933,000 | -1,752,924,000 | -550,293,000 | -961,727,000 | -6,333,211,000 | -3,889,511,000 | -359,857,000 |
FCF USD | 471,111,000 | 246,362,000 | 871,539,000 | -1,236,767,000 | 2,982,066,000 | 1,312,421,000 | -10,375,268,000 | -270,750,000 | -2,055,428,914 | -274,744,000 | 177,886,000 | 242,362,000 | -891,808,000 | -696,005,000 | -2,232,762,000 | -1,436,340,000 | -1,766,883,000 | 282,852,000 |
OCF USD | 894,980,000 | 416,726,000 | 966,099,000 | -908,433,000 | 3,083,299,000 | 4,781,117,000 | -10,053,601,000 | -72,678,000 | -1,998,857,476 | -270,144,000 | 233,755,000 | 373,218,000 | -232,601,000 | -591,209,000 | -2,069,201,000 | -1,144,092,000 | -1,749,000,000 | 282,852,000 |
Financial Health - DEBT
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.94 | 1.53 | 4.05 | 0.85 | -8.33 | -0.94 | -0.29 | -0.10 | 0.20 | 0.40 | 0.35 | -1.48 | -1.71 | -0.61 | -0.04 | 0.00 | 0.00 |
D/E | 0.86 | 1.09 | 0.68 | 0.75 | 0.66 | 1.48 | 2.36 | 4.57 | -0.59 | 2.17 | 0.13 | 0.33 | 0.59 | 0.13 | 0.09 | 0.17 | 0.03 | 0.10 |
CA/CL | 1.69 | 1.69 | 1.84 | 1.73 | 1.99 | 1.97 | 1.59 | 1.10 | 1.12 | 1.13 | 3.83 | 1.44 | 2.28 | 5.44 | 1.06 | 1.09 | 3.36 | 2.23 |
TA/TL | 1.87 | 1.81 | 2.25 | 2.09 | 2.46 | 1.86 | 1.63 | 1.33 | 1.03 | 1.32 | 4.44 | 2.93 | 2.36 | 5.49 | 1.12 | 1.10 | 3.84 | 3.17 |
Total Debt | 7,081,922,000 | 7,991,404,000 | 7,613,300,000 | 8,215,640,000 | 9,023,508,000 | 16,909,516,000 | 14,184,281,000 | 11,789,601,000 | 2,790,000,000 | 1,044,008,000 | 506,043,000 | 2,382,542,000 | 3,209,611,000 | 1,210,000,000 | 995,586,000 | 812,387,000 | 70,000,000 | 169,996,000 |
Management Performance
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.48% | 4.29% | 5.68% | 1.52% | 3.43% | 9.09% | -3.33% | 1.76% | -17.26% | 15.01% | 6.14% | -3.86% | -6.72% | -6.84% | -7.56% | -23.41% | -104.41% | -8.78% |
ROE | 2.26% | -3.39% | 0.72% | 0.07% | 5.85% | -21.98% | -102.15% | -110.73% | 191.24% | 81.36% | 16.91% | 7.58% | -32.25% | -5.96% | -8.68% | -129.49% | -178.43% | -21.69% |
ROA | 0.00% | 5.46% | 4.34% | 1.99% | 5.32% | -2.41% | -13.86% | -15.73% | -197.76% | 19.98% | 12.79% | 6.08% | -16.52% | -4.62% | -0.88% | -10.65% | -138.27% | -15.20% |
NM % | 0.72% | -0.97% | 0.36% | 0.05% | 3.82% | -8.57% | -23.40% | -9.42% | -78.06% | 7.35% | 12.48% | 7.21% | -23.06% | -9.17% | -16.17% | -98.30% | -71.91% | -6.42% |
FCF / R% | 0.00% | 0.96% | 3.96% | -6.94% | 14.31% | 4.46% | -39.49% | -0.89% | -17.61% | -5.15% | 3.36% | 3.17% | -11.73% | -11.59% | -37.55% | -22.29% | -32.67% | 5.04% |
FCF / NI% | 59.12% | 22.00% | 89.07% | -263.76% | 176.36% | -118.64% | 184.35% | 5.71% | 22.57% | -69.40% | 25.58% | 36.17% | 51.45% | 133.38% | 237.92% | 22.85% | 43.00% | -76.75% |
Operating Margin (OM) | 0.00 | 0.05 | 0.06 | 0.07 | 0.10 | -0.02 | -0.26 | -0.37 | -1.50 | -3.21 | -3.11 | -0.20 | -0.43 | -0.63 | -0.69 | -1.12 | -2.06 | 0.33 |
Per Share
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 38.05 | -52.38 | 15.00 | 1.13 | 103.82 | -305.04 | -744.66 | -346.00 | -728.28 | 16.12 | 23.98 | 15.39 | -35.74 | -13.61 | -13.07 | -55.47 | -31.57 | -2.64 |
SPS | 5,308.26 | 5,426.70 | 4,110.04 | 2,484.73 | 2,717.47 | 3,560.55 | 3,181.66 | 3,673.68 | 932.97 | 219.40 | 192.18 | 213.49 | 154.95 | 148.45 | 80.82 | 56.43 | 43.91 | 41.10 |
OCPS | 183.69 | 87.67 | 180.31 | -126.72 | 402.20 | 578.92 | -1,217.33 | -8.80 | -159.82 | -11.11 | 8.47 | 10.43 | -4.74 | -14.62 | -28.12 | -10.02 | -14.20 | 2.07 |
FCPS | 96.69 | 51.83 | 162.67 | -172.52 | 389.00 | 158.91 | -1,256.28 | -32.78 | -164.34 | -11.29 | 6.45 | 6.77 | -18.18 | -17.21 | -30.34 | -12.58 | -14.34 | 2.07 |
BVPS | 2,120.42 | 1,936.29 | 2,338.49 | 1,714.51 | 2,459.54 | 2,567.41 | 1,898.66 | 906.20 | 11.19 | 19.81 | 152.74 | 203.04 | 123.22 | 228.47 | 154.88 | 45.13 | 17.85 | 12.16 |
Per Share - CAGR
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 38.05 | -52.38 | 15.00 | 1.13 | 103.82 | -305.04 | -744.66 | -346.00 | -728.28 | 16.12 | 23.98 | 15.39 | -35.74 | -13.61 | -13.07 | -55.47 | -31.57 | -2.64 |
CAGR-SPS | 5,308.26 | 5,426.70 | 4,110.04 | 2,484.73 | 2,717.47 | 3,560.55 | 3,181.66 | 3,673.68 | 932.97 | 219.40 | 192.18 | 213.49 | 154.95 | 148.45 | 80.82 | 56.43 | 43.91 | 41.10 |
CAGR-OCPS | 183.69 | 87.67 | 180.31 | -126.72 | 402.20 | 578.92 | -1,217.33 | -8.80 | -159.82 | -11.11 | 8.47 | 10.43 | -4.74 | -14.62 | -28.12 | -10.02 | -14.20 | 2.07 |
CAGR-FCPS | 96.69 | 51.83 | 162.67 | -172.52 | 389.00 | 158.91 | -1,256.28 | -32.78 | -164.34 | -11.29 | 6.45 | 6.77 | -18.18 | -17.21 | -30.34 | -12.58 | -14.34 | 2.07 |
CAGR-BVPS | 2,120.42 | 1,936.29 | 2,338.49 | 1,714.51 | 2,459.54 | 2,567.41 | 1,898.66 | 906.20 | 11.19 | 19.81 | 152.74 | 203.04 | 123.22 | 228.47 | 154.88 | 45.13 | 17.85 | 12.16 |