Budweiser
1876.HKBudweiser APAC Price (1876.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,271,574,761
(0.2367)%2023 - Income Statement Summary
| Revenue | 53.54B USD |
| Cost of Revenue | 26.57B USD |
| Gross Profit | 26.96B USD |
| Operating Expenses | 15.96B USD |
| Operating Income | 10.07B USD |
| Other Expenses | -210830579.00 USD |
| Net Income | 852.00M USD |
Income Statement
Budweiser Brewing Company APAC LimitedCurrency: HKD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
47,528,388,058.00
+0% |
52,825,054,345.00
+11% |
51,289,206,513.00
-3% |
43,340,499,952.00
-15% |
52,762,019,312.00
+22% |
50,725,908,696.00
-4% |
53,535,350,240.00
+6% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 23,978,496,484.00 | 26,451,714,898.00 | 25,056,963,402.00 | 21,879,661,840.00 | 25,510,451,883.00 | 26,420,070,382.00 | 26,572,461,620.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
23,549,891,574.00
+0% |
26,373,339,447.00
+12% |
26,232,243,111.00
-1% |
21,460,838,112.00
-18% |
27,251,567,429.00
+27% |
24,305,838,314.00
-11% |
26,962,888,620.00
+11% |
||||||||||||
| Gross Profit Ratio | (0.50%) | (0.50%) | (0.51%) | (0.50%) | (0.52%) | (0.48%) | (0.50%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 531,000,000.00 | 530,000,000.00 | 2,976,692,980.00 | 396,000,000.00 | 449,000,000.00 | 442,000,000.00 | 470,000,000.00 | ||||||||||||
| Selling, General & Admin... | 17,050,682,582.00 | 17,407,187,789.00 | 16,602,784,693.00 | 15,473,209,986.00 | 17,325,654,249.00 | 15,535,690,468.00 | 15,963,213,578.00 | ||||||||||||
| Selling & Marketing Exp... | 2,236,000,000.00 | 2,269,000,000.00 | 14,626,316,030.00 | 1,736,000,000.00 | 1,931,000,000.00 | 1,678,000,000.00 | 1,721,000,000.00 | ||||||||||||
| Depreciation and Amortiz... | 5,306,908,061.00 | 5,423,581,247.00 | 5,077,208,344.00 | 4,971,592,782.00 | 5,479,850,267.00 | 5,207,275,282.00 | 5,073,154,683.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -210,830,579.00 | ||||||||||||
| Total Operating Expenses | 17,050,682,582.00 | 17,407,187,789.00 | 16,602,784,693.00 | 15,473,209,986.00 | 17,325,654,249.00 | 15,535,690,468.00 | 15,963,213,578.00 | ||||||||||||
| Cost and Exponses | 41,029,179,067.00 | 43,858,902,687.00 | 41,659,748,095.00 | 37,352,871,827.00 | 42,836,106,132.00 | 41,955,760,851.00 | 43,470,142,180.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
6,499,208,990.00
+0% |
8,966,151,660.00
+38% |
9,629,458,420.00
+7% |
5,987,628,130.00
-38% |
9,925,913,180.00
+66% |
8,770,147,840.00
-12% |
10,065,208,060.00
+15% |
||||||||||||
| Operating Income Ratio | (0.14%) | (0.17%) | (0.19%) | (0.14%) | (0.19%) | (0.17%) | (0.19%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 148,063,514.00 | 195,938,628.00 | 180,209,555.00 | 162,875,894.00 | 303,140,653.00 | 305,389,076.00 | 60,000,000.00 | ||||||||||||
| Interest Expenses | 475,361,808.00 | 407,552,348.00 | 297,737,526.00 | 271,459,824.00 | 349,777,676.00 | 305,389,076.00 | 32,000,000.00 | ||||||||||||
| Total Other Income/Exp... | 5,149,543,203.00 | 736,729,241.00 | 1,081,257,330.00 | 5,955,055,557.00 | 808,375,074.00 | 8,606,416,325.00 | 296,724,520.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 11,806,117,050.00 | 14,389,732,910.00 | 14,706,666,760.00 | 12,107,108,162.00 | 16,563,916,199.00 | 13,977,423,120.00 | 15,634,397,999.00 | ||||||||||||
| EBITDA ratio | (0.25%) | (0.27%) | (0.29%) | (0.25%) | (0.29%) | (0.28%) | (0.29%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 6,787,543,203.00 | 9,702,880,901.00 | 10,710,715,750.00 | 6,864,055,557.00 | 10,734,288,254.00 | 9,866,416,325.00 | 10,361,932,580.00 | ||||||||||||
| Income Before Tax Ratio | (0.14%) | (0.18%) | (0.21%) | (0.16%) | (0.20%) | (0.19%) | (0.19%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,392,394,676.00 | 2,319,913,365.00 | 3,596,355,910.00 | 2,877,474,137.00 | 3,357,865,695.00 | 2,615,383,375.00 | 3,490,417,380.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 4,473,076,692.00
+0% |
7,508,368,258.00
+68% |
7,036,007,859.00
-6% |
3,986,581,420.00
-43% |
7,384,195,395.00
+85% |
7,149,236,591.00
-3% |
852,000,000.00
-88% |
||||||||||||
| Net Income Ratio | (0.09%) | (0.14%) | (0.14%) | (0.09%) | (0.14%) | (0.14%) | (0.02%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.34 | 0.57 | 0.53 | 0.30 | 0.56 | 0.54 | 0.51 | ||||||||||||
| Diluted EPS | 0.34 | 0.57 | 0.53 | 0.30 | 0.56 | 0.54 | 0.50 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,243,000,000.00 | 13,243,000,000.00 | 13,243,000,000.00 | 13,220,488,139.00 | 13,220,546,569.00 | 13,219,920,037.00 | 13,207,847,971.00 | ||||||||||||
| Diluted Share Outstanding | 13,243,000,000.00 | 13,243,000,000.00 | 13,243,000,000.00 | 13,225,645,634.00 | 13,232,321,677.00 | 13,240,236,547.00 | 13,271,574,761.00 | ||||||||||||