Champion
1806.TWChampion Building Materials Co., Ltd. Price (1806.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
390,404,000
(7.647)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Champion Building Materials Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,749,931,000.00
+0% |
6,168,549,000.00
+7% |
6,743,567,000.00
+9% |
7,291,949,000.00
+8% |
7,174,876,000.00
-2% |
6,963,352,000.00
-3% |
6,048,154,000.00
-13% |
4,951,908,000.00
-18% |
4,896,100,000.00
-1% |
5,026,376,000.00
+3% |
4,730,243,000.00
-6% |
3,609,001,000.00
-24% |
3,205,927,000.00
-11% |
3,006,408,000.00
-6% |
3,137,657,000.00
+4% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,331,006,000.00 | 3,937,208,000.00 | 4,818,425,000.00 | 5,124,233,000.00 | 4,949,346,000.00 | 4,874,506,000.00 | 4,152,406,000.00 | 3,414,118,000.00 | 3,504,532,000.00 | 3,917,481,000.00 | 3,645,027,000.00 | 2,918,008,000.00 | 2,452,058,000.00 | 2,143,291,000.00 | 2,232,348,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,418,925,000.00
+0% |
2,231,341,000.00
-8% |
1,925,142,000.00
-14% |
2,167,716,000.00
+13% |
2,225,530,000.00
+3% |
2,088,846,000.00
-6% |
1,895,748,000.00
-9% |
1,537,790,000.00
-19% |
1,391,568,000.00
-10% |
1,108,895,000.00
-20% |
1,085,216,000.00
-2% |
690,993,000.00
-36% |
753,869,000.00
+9% |
863,117,000.00
+14% |
905,309,000.00
+5% |
||||
| Gross Profit Ratio | (0.42%) | (0.36%) | (0.29%) | (0.30%) | (0.31%) | (0.30%) | (0.31%) | (0.31%) | (0.28%) | (0.22%) | (0.23%) | (0.19%) | (0.24%) | (0.29%) | (0.29%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 10,636,000.00 | 21,103,000.00 | 14,213,000.00 | 14,570,000.00 | 18,211,000.00 | 22,851,000.00 | 30,063,000.00 | 20,236,000.00 | 24,021,000.00 | 31,206,000.00 | 26,590,000.00 | 23,670,000.00 | 27,487,000.00 | 25,700,000.00 | 40,300,000.00 | ||||
| General and Administrative | 333,503,000.00 | 396,533,000.00 | 401,596,000.00 | 402,695,000.00 | 456,592,000.00 | 552,298,000.00 | 528,614,000.00 | 476,062,000.00 | 450,244,000.00 | 430,192,000.00 | 432,684,000.00 | 503,829,000.00 | 341,943,000.00 | 236,649,000.00 | 251,134,000.00 | ||||
| Selling, General & Admin... | 1,769,607,000.00 | 1,961,209,000.00 | 1,945,477,000.00 | 2,221,173,000.00 | 1,768,044,000.00 | 1,754,846,000.00 | 1,626,057,000.00 | 1,429,335,000.00 | 1,333,236,000.00 | 1,458,062,000.00 | 1,371,657,000.00 | 1,008,094,000.00 | 649,919,000.00 | 566,916,000.00 | 650,715,000.00 | ||||
| Selling & Marketing Exp... | 1,436,104,000.00 | 1,564,676,000.00 | 1,543,881,000.00 | 1,818,478,000.00 | 1,311,452,000.00 | 1,202,548,000.00 | 1,097,443,000.00 | 953,273,000.00 | 882,992,000.00 | 1,027,870,000.00 | 938,973,000.00 | 504,265,000.00 | 307,976,000.00 | 330,267,000.00 | 399,581,000.00 | ||||
| Depreciation and Amortiz... | 504,318,000.00 | 548,302,000.00 | 545,472,000.00 | 592,500,000.00 | 592,935,000.00 | 708,619,000.00 | 697,004,000.00 | 629,275,000.00 | 602,116,000.00 | 563,599,000.00 | 530,780,000.00 | 452,371,000.00 | 274,571,000.00 | 403,527,000.00 | 400,477,000.00 | ||||
| Other Expenses | 503,891,000.00 | 1,499,555,000.00 | 1,388,591,000.00 | -10,161,000.00 | 124,252,000.00 | 41,218,000.00 | -4,017,000.00 | 115,027,000.00 | 28,448,000.00 | -45,201,000.00 | -2,810,000.00 | 53,138,000.00 | 1,299,692,000.00 | -213,865,000.00 | 0.00 | ||||
| Total Operating Expenses | 1,780,243,000.00 | 1,982,312,000.00 | 1,959,690,000.00 | 2,235,743,000.00 | 1,786,255,000.00 | 1,777,697,000.00 | 1,656,120,000.00 | 1,449,571,000.00 | 1,357,257,000.00 | 1,489,268,000.00 | 1,398,247,000.00 | 1,031,764,000.00 | 677,406,000.00 | 592,616,000.00 | 658,823,000.00 | ||||
| Cost and Exponses | 5,111,249,000.00 | 5,919,520,000.00 | 6,778,115,000.00 | 7,359,976,000.00 | 6,735,601,000.00 | 6,652,203,000.00 | 5,808,526,000.00 | 4,863,689,000.00 | 4,861,789,000.00 | 5,406,749,000.00 | 5,043,274,000.00 | 3,949,772,000.00 | 3,129,464,000.00 | 2,735,907,000.00 | 2,891,171,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
638,682,000.00
+0% |
249,029,000.00
-61% |
-34,548,000.00
-114% |
-68,027,000.00
+97% |
439,275,000.00
-746% |
311,149,000.00
-29% |
239,628,000.00
-23% |
88,219,000.00
-63% |
34,311,000.00
-61% |
-380,373,000.00
-1,209% |
-315,901,000.00
-17% |
-219,770,000.00
-30% |
1,385,570,000.00
-730% |
3,240,000.00
-100% |
246,486,000.00
+7,508% |
||||
| Operating Income Ratio | (0.11%) | (0.04%) | (-0.01%) | (-0.01%) | (0.06%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (-0.08%) | (-0.07%) | (-0.06%) | (0.43%) | (0.00%) | (0.08%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 27,916,000.00 | 37,899,000.00 | 62,905,000.00 | 20,164,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,538,000.00 | 2,189,000.00 | 3,113,000.00 | 8,669,000.00 | 18,778,000.00 | ||||
| Interest Expenses | 192,018,000.00 | 190,814,000.00 | 109,914,000.00 | 129,063,000.00 | 145,694,000.00 | 173,964,000.00 | 192,324,000.00 | 139,361,000.00 | 112,272,000.00 | 113,173,000.00 | 108,741,000.00 | 83,696,000.00 | 54,834,000.00 | 34,564,000.00 | 42,155,000.00 | ||||
| Total Other Income/Exp... | 338,115,000.00 | 1,352,722,000.00 | 1,346,136,000.00 | -111,854,000.00 | -23,700,000.00 | -622,967,000.00 | -212,437,000.00 | -24,655,000.00 | -83,732,000.00 | -158,580,000.00 | -105,343,000.00 | 37,305,000.00 | 1,254,273,000.00 | -325,455,000.00 | -234,969,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,673,133,000.00 | 2,340,867,000.00 | 1,966,974,000.00 | 515,200,000.00 | 1,032,210,000.00 | 474,195,000.00 | 916,735,000.00 | 832,521,000.00 | 664,875,000.00 | 114,485,000.00 | 215,144,000.00 | 222,925,000.00 | 1,816,636,000.00 | 383,137,000.00 | 454,149,000.00 | ||||
| EBITDA ratio | (0.29%) | (0.38%) | (0.29%) | (0.07%) | (0.16%) | (0.15%) | (0.15%) | (0.17%) | (0.14%) | (0.03%) | (0.05%) | (0.06%) | (0.57%) | (0.14%) | (0.14%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 976,309,000.00 | 1,604,666,000.00 | 1,319,868,000.00 | -179,881,000.00 | 415,575,000.00 | -311,818,000.00 | 27,191,000.00 | 63,564,000.00 | -49,421,000.00 | -562,493,000.00 | -418,374,000.00 | -313,142,000.00 | 1,275,818,000.00 | -54,954,000.00 | 11,517,000.00 | ||||
| Income Before Tax Ratio | (0.17%) | (0.26%) | (0.20%) | (-0.02%) | (0.06%) | (-0.04%) | (0.00%) | (0.01%) | (-0.01%) | (-0.11%) | (-0.09%) | (-0.09%) | (0.40%) | (-0.02%) | (0.00%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 151,269,000.00 | 189,126,000.00 | 376,414,000.00 | 124,994,000.00 | 136,134,000.00 | 189,190,000.00 | 99,999,000.00 | 29,354,000.00 | 42,169,000.00 | 10,190,000.00 | 6,816,000.00 | 89,725,000.00 | 284,322,000.00 | 133,289,000.00 | 61,205,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 825,405,000.00
+0% |
1,415,502,000.00
+71% |
943,454,000.00
-33% |
-302,532,000.00
-132% |
280,756,000.00
-193% |
-501,008,000.00
-278% |
-72,808,000.00
-85% |
34,210,000.00
-147% |
-91,590,000.00
-368% |
-572,683,000.00
+525% |
-425,190,000.00
-26% |
-402,867,000.00
-5% |
991,496,000.00
-346% |
-188,243,000.00
-119% |
-49,688,000.00
-74% |
||||
| Net Income Ratio | (0.14%) | (0.23%) | (0.14%) | (-0.04%) | (0.04%) | (-0.07%) | (-0.01%) | (0.01%) | (-0.02%) | (-0.11%) | (-0.09%) | (-0.11%) | (0.31%) | (-0.06%) | (-0.02%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.51 | 3.76 | 2.46 | -0.77 | 0.71 | -1.27 | -0.19 | 0.09 | -0.23 | -1.47 | -1.09 | -1.03 | 2.54 | -0.45 | -0.13 | ||||
| Diluted EPS | 2.36 | 3.58 | 2.42 | -0.77 | 0.71 | -1.27 | -0.19 | 0.09 | -0.23 | -1.47 | -1.09 | -1.03 | 2.52 | -0.45 | -0.13 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 328,321,800.00 | 376,802,100.00 | 384,096,600.00 | 393,601,500.00 | 393,601,500.00 | 393,601,500.00 | 392,580,900.00 | 390,403,800.00 | 390,403,800.00 | 390,403,800.00 | 390,403,839.00 | 390,403,839.00 | 390,403,839.00 | 422,730,000.00 | 390,404,000.00 | ||||
| Diluted Share Outstanding | 356,219,100.00 | 396,593,100.00 | 389,756,700.00 | 393,601,500.00 | 394,430,400.00 | 393,601,500.00 | 392,580,900.00 | 390,816,000.00 | 390,403,800.00 | 390,403,800.00 | 390,403,839.00 | 390,403,839.00 | 392,836,539.00 | 422,730,000.00 | 390,404,000.00 | ||||