Tsang
1568.TWTsang Yow Industrial Co.,Ltd. Price (1568.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
98,776,854
(4.0107)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tsang Yow Industrial Co.,Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,015,867,000.00
+0% |
1,606,219,000.00
+58% |
1,987,093,000.00
+24% |
1,988,049,000.00
+0% |
1,815,350,000.00
-9% |
2,238,880,000.00
+23% |
2,381,354,000.00
+6% |
2,790,767,000.00
+17% |
3,357,903,000.00
+20% |
2,500,814,000.00
-26% |
2,022,841,000.00
-19% |
1,756,718,000.00
-13% |
1,825,807,000.00
+4% |
1,790,943,000.00
-2% |
1,193,076,000.00
-33% |
1,049,324,000.00
-12% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,026,376,000.00 | 1,405,028,000.00 | 1,746,450,000.00 | 1,638,222,000.00 | 1,529,194,000.00 | 1,892,473,000.00 | 1,978,994,000.00 | 2,294,695,000.00 | 2,860,688,000.00 | 2,160,623,000.00 | 1,781,850,000.00 | 1,590,591,000.00 | 1,566,626,000.00 | 1,411,005,000.00 | 791,631,000.00 | 757,464,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-10,509,000.00
+0% |
201,191,000.00
-2,014% |
240,643,000.00
+20% |
349,827,000.00
+45% |
286,156,000.00
-18% |
346,407,000.00
+21% |
402,360,000.00
+16% |
496,072,000.00
+23% |
497,215,000.00
+0% |
340,191,000.00
-32% |
240,991,000.00
-29% |
166,127,000.00
-31% |
259,181,000.00
+56% |
379,938,000.00
+47% |
401,445,000.00
+6% |
291,860,000.00
-27% |
|||
| Gross Profit Ratio | (-0.01%) | (0.13%) | (0.12%) | (0.18%) | (0.16%) | (0.15%) | (0.17%) | (0.18%) | (0.15%) | (0.14%) | (0.12%) | (0.09%) | (0.14%) | (0.21%) | (0.34%) | (0.28%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 33,949,000.00 | 27,274,000.00 | 26,436,000.00 | 24,357,000.00 | 34,228,000.00 | 31,000,000.00 | 36,690,000.00 | 40,490,000.00 | 66,931,000.00 | 63,860,000.00 | 69,970,000.00 | 65,343,000.00 | 69,306,000.00 | 60,579,000.00 | 47,102,000.00 | 45,689,000.00 | |||
| General and Administrative | 115,857,000.00 | 127,029,000.00 | 108,662,000.00 | 113,920,000.00 | 95,909,000.00 | 99,820,000.00 | 97,664,000.00 | 109,988,000.00 | 117,418,000.00 | 106,647,000.00 | 89,640,000.00 | 84,006,000.00 | 84,941,000.00 | 94,468,000.00 | 79,235,000.00 | 83,673,000.00 | |||
| Selling, General & Admin... | 156,149,000.00 | 209,648,000.00 | 203,177,000.00 | 181,588,000.00 | 152,207,000.00 | 170,302,000.00 | 164,896,000.00 | 175,563,000.00 | 192,399,000.00 | 172,212,000.00 | 143,488,000.00 | 131,519,000.00 | 153,308,000.00 | 165,167,000.00 | 121,597,000.00 | 126,617,000.00 | |||
| Selling & Marketing Exp... | 40,292,000.00 | 82,619,000.00 | 94,515,000.00 | 67,668,000.00 | 56,298,000.00 | 70,482,000.00 | 67,232,000.00 | 65,575,000.00 | 74,981,000.00 | 65,565,000.00 | 53,848,000.00 | 47,513,000.00 | 68,367,000.00 | 70,699,000.00 | 42,362,000.00 | 42,944,000.00 | |||
| Depreciation and Amortiz... | 222,195,000.00 | 201,174,000.00 | 183,225,000.00 | 175,075,000.00 | 166,896,000.00 | 169,024,000.00 | 188,269,000.00 | 168,412,000.00 | 151,729,000.00 | 173,032,000.00 | 172,874,000.00 | 158,370,000.00 | 148,850,000.00 | 140,546,000.00 | 104,344,000.00 | 84,656,000.00 | |||
| Other Expenses | 40,122,000.00 | 33,809,000.00 | 19,667,000.00 | 9,799,000.00 | 29,869,000.00 | 20,048,000.00 | 10,075,000.00 | -7,727,000.00 | 27,283,000.00 | 37,279,000.00 | 12,702,000.00 | 39,298,000.00 | 10,413,000.00 | 54,919,000.00 | 0.00 | 119,554,000.00 | |||
| Total Operating Expenses | 190,098,000.00 | 236,922,000.00 | 229,613,000.00 | 205,945,000.00 | 180,450,000.00 | 201,144,000.00 | 201,586,000.00 | 216,053,000.00 | 259,330,000.00 | 236,072,000.00 | 213,458,000.00 | 196,862,000.00 | 222,614,000.00 | 225,746,000.00 | 167,945,000.00 | 291,860,000.00 | |||
| Cost and Exponses | 1,216,474,000.00 | 1,641,950,000.00 | 1,976,063,000.00 | 1,844,167,000.00 | 1,709,644,000.00 | 2,093,617,000.00 | 2,180,580,000.00 | 2,510,748,000.00 | 3,120,018,000.00 | 2,396,695,000.00 | 1,995,308,000.00 | 1,787,453,000.00 | 1,789,240,000.00 | 1,636,751,000.00 | 959,576,000.00 | 1,049,324,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-200,607,000.00
+0% |
-35,731,000.00
-82% |
11,030,000.00
-131% |
143,882,000.00
+1,204% |
105,706,000.00
-27% |
145,263,000.00
+37% |
200,774,000.00
+38% |
280,019,000.00
+39% |
237,885,000.00
-15% |
104,119,000.00
-56% |
42,666,000.00
-59% |
9,953,000.00
-77% |
48,921,000.00
+392% |
213,073,000.00
+336% |
233,500,000.00
+10% |
0.00
+0% |
|||
| Operating Income Ratio | (-0.20%) | (-0.02%) | (0.01%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.10%) | (0.07%) | (0.04%) | (0.02%) | (0.01%) | (0.03%) | (0.12%) | (0.20%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,307,000.00 | 452,000.00 | 679,000.00 | 926,000.00 | 895,000.00 | 1,435,000.00 | 946,000.00 | 2,197,000.00 | 2,179,000.00 | 2,071,000.00 | 2,431,000.00 | 1,390,000.00 | 1,941,000.00 | 3,962,000.00 | 7,964,000.00 | 21,885,000.00 | |||
| Interest Expenses | 47,262,000.00 | 37,489,000.00 | 40,205,000.00 | 39,669,000.00 | 22,644,000.00 | 19,151,000.00 | 19,052,000.00 | 14,254,000.00 | 19,140,000.00 | 23,890,000.00 | 14,776,000.00 | 12,932,000.00 | 10,385,000.00 | 13,037,000.00 | 10,402,000.00 | 3,983,000.00 | |||
| Total Other Income/Exp... | -19,232,000.00 | -19,123,000.00 | 3,526,000.00 | -8,248,000.00 | 8,120,000.00 | 2,332,000.00 | -8,031,000.00 | -19,784,000.00 | 10,322,000.00 | 14,351,000.00 | -15,027,000.00 | 27,756,000.00 | 1,969,000.00 | 55,093,000.00 | 16,212,000.00 | 208,591,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 64,505,000.00 | 171,164,000.00 | 237,986,000.00 | 347,509,000.00 | 271,716,000.00 | 314,276,000.00 | 400,064,000.00 | 442,901,000.00 | 419,076,000.00 | 276,042,000.00 | 215,540,000.00 | 168,323,000.00 | 197,771,000.00 | 353,619,000.00 | 364,458,000.00 | 297,230,000.00 | |||
| EBITDA ratio | (0.05%) | (0.12%) | (0.12%) | (0.16%) | (0.17%) | (0.15%) | (0.17%) | (0.16%) | (0.12%) | (0.13%) | (0.11%) | (0.10%) | (0.11%) | (0.20%) | (0.31%) | (0.28%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -219,839,000.00 | -54,854,000.00 | 23,506,000.00 | 143,581,000.00 | 113,826,000.00 | 147,595,000.00 | 192,743,000.00 | 260,235,000.00 | 248,207,000.00 | 118,470,000.00 | 27,639,000.00 | 7,071,000.00 | 34,860,000.00 | 199,451,000.00 | 249,712,000.00 | 208,591,000.00 | |||
| Income Before Tax Ratio | (-0.22%) | (-0.03%) | (0.01%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.05%) | (0.01%) | (0.00%) | (0.02%) | (0.11%) | (0.21%) | (0.20%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,353,000.00 | 17,202,000.00 | 6,198,000.00 | 29,469,000.00 | 25,564,000.00 | 27,749,000.00 | 41,940,000.00 | 65,242,000.00 | 56,009,000.00 | 23,757,000.00 | -190,000.00 | -3,229,000.00 | 5,254,000.00 | 34,061,000.00 | 53,120,000.00 | 48,014,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -225,260,000.00
+0% |
-75,564,000.00
-66% |
16,550,000.00
-122% |
118,458,000.00
+616% |
85,442,000.00
-28% |
116,967,000.00
+37% |
138,528,000.00
+18% |
183,859,000.00
+33% |
192,198,000.00
+5% |
94,713,000.00
-51% |
27,829,000.00
-71% |
10,300,000.00
-63% |
29,606,000.00
+187% |
165,390,000.00
+459% |
273,734,000.00
+66% |
163,150,000.00
-40% |
|||
| Net Income Ratio | (-0.22%) | (-0.05%) | (0.01%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.04%) | (0.01%) | (0.01%) | (0.02%) | (0.09%) | (0.23%) | (0.16%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -2.73 | -0.82 | 0.18 | 1.22 | 0.93 | 1.18 | 1.34 | 1.78 | 1.86 | 0.92 | 0.27 | 0.10 | 0.29 | 1.62 | 2.67 | 1.65 | |||
| Diluted EPS | -2.73 | -0.82 | 0.18 | 1.21 | 0.92 | 1.18 | 1.34 | 1.78 | 1.86 | 0.92 | 0.27 | 0.10 | 0.29 | 1.61 | 2.66 | 1.65 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 82,645,000.00 | 91,632,000.00 | 91,632,000.00 | 91,632,000.00 | 91,632,000.00 | 98,881,000.00 | 103,087,000.00 | 103,087,000.00 | 103,087,000.00 | 103,062,000.00 | 102,533,000.00 | 101,960,000.00 | 101,986,000.00 | 102,347,000.00 | 102,347,000.00 | 98,776,854.00 | |||
| Diluted Share Outstanding | 82,645,000.00 | 91,632,000.00 | 91,632,000.00 | 91,991,000.00 | 91,990,000.00 | 99,175,000.00 | 103,644,000.00 | 103,425,000.00 | 103,552,000.00 | 103,511,000.00 | 102,724,000.00 | 102,008,000.00 | 102,080,000.00 | 102,907,000.00 | 102,904,000.00 | 98,776,854.00 | |||