Transmit
1326.HKTransmit Entertainment Limited Price (1326.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,595,613,733
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Transmit Entertainment LimitedCurrency: HKD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
137,186,000.00
+0% |
192,645,000.00
+40% |
134,788,000.00
-30% |
155,240,000.00
+15% |
446,381,000.00
+188% |
225,631,000.00
-49% |
274,640,000.00
+22% |
668,130,000.00
+143% |
465,534,000.00
-30% |
456,988,000.00
-2% |
703,981,000.00
+54% |
166,429,000.00
-76% |
292,603,000.00
+76% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 81,048,000.00 | 127,362,000.00 | 75,064,000.00 | 108,419,000.00 | 259,552,000.00 | 109,370,000.00 | 136,196,000.00 | 405,843,000.00 | 291,830,000.00 | 325,857,000.00 | 577,836,000.00 | 120,238,000.00 | 364,020,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
56,138,000.00
+0% |
65,283,000.00
+16% |
59,724,000.00
-9% |
46,821,000.00
-22% |
186,829,000.00
+299% |
116,261,000.00
-38% |
138,444,000.00
+19% |
262,287,000.00
+89% |
173,704,000.00
-34% |
131,131,000.00
-25% |
126,145,000.00
-4% |
46,191,000.00
-63% |
-71,417,000.00
-255% |
||||||
| Gross Profit Ratio | (0.41%) | (0.34%) | (0.44%) | (0.30%) | (0.42%) | (0.52%) | (0.50%) | (0.39%) | (0.37%) | (0.29%) | (0.18%) | (0.28%) | (-0.24%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 7,971,000.00 | 16,976,000.00 | 22,112,000.00 | 33,479,000.00 | 87,674,000.00 | 43,943,000.00 | 50,981,000.00 | 67,316,000.00 | 60,997,000.00 | 82,413,000.00 | 82,634,000.00 | 65,499,000.00 | 53,929,000.00 | ||||||
| Selling, General & Admin... | 24,163,000.00 | 38,770,000.00 | 37,145,000.00 | 117,935,000.00 | 190,494,000.00 | 154,482,000.00 | 251,605,000.00 | 274,587,000.00 | 242,790,000.00 | 241,866,000.00 | 166,859,000.00 | 140,427,000.00 | 119,212,000.00 | ||||||
| Selling & Marketing Exp... | 16,192,000.00 | 21,794,000.00 | 15,033,000.00 | 84,456,000.00 | 102,820,000.00 | 110,539,000.00 | 200,624,000.00 | 207,271,000.00 | 181,793,000.00 | 159,453,000.00 | 84,225,000.00 | 74,928,000.00 | 65,283,000.00 | ||||||
| Depreciation and Amortiz... | 320,000.00 | 475,000.00 | 629,000.00 | 4,532,000.00 | 18,829,000.00 | 7,744,000.00 | 18,887,000.00 | 14,449,000.00 | 125,936,000.00 | 132,831,000.00 | 76,558,000.00 | 73,914,000.00 | 70,530,000.00 | ||||||
| Other Expenses | -7,497,000.00 | -3,806,000.00 | -3,532,000.00 | -2,869,000.00 | -4,738,000.00 | -10,227,000.00 | 6,641,000.00 | -20,511,000.00 | -6,161,000.00 | 1,268,000.00 | 1,287,000.00 | -8,538,000.00 | -98,046,000.00 | ||||||
| Total Operating Expenses | 21,576,000.00 | 37,796,000.00 | 33,613,000.00 | 115,066,000.00 | 185,756,000.00 | 144,255,000.00 | 244,881,000.00 | 264,611,000.00 | 216,882,000.00 | 192,657,000.00 | 100,624,000.00 | 92,580,000.00 | 21,166,000.00 | ||||||
| Cost and Exponses | 102,624,000.00 | 165,158,000.00 | 108,677,000.00 | 223,485,000.00 | 445,308,000.00 | 253,625,000.00 | 381,077,000.00 | 670,454,000.00 | 508,712,000.00 | 518,514,000.00 | 678,460,000.00 | 212,818,000.00 | 385,186,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
34,562,000.00
+0% |
27,487,000.00
-20% |
26,111,000.00
-5% |
-68,245,000.00
-361% |
1,073,000.00
-102% |
-26,275,000.00
-2,549% |
-106,437,000.00
+305% |
-12,300,000.00
-88% |
-72,084,000.00
+486% |
-110,691,000.00
+54% |
-41,712,000.00
-62% |
-91,875,000.00
+120% |
-92,583,000.00
+1% |
||||||
| Operating Income Ratio | (0.25%) | (0.14%) | (0.19%) | (-0.44%) | (0.00%) | (-0.12%) | (-0.39%) | (-0.02%) | (-0.15%) | (-0.24%) | (-0.06%) | (-0.55%) | (-0.32%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 1,430,000.00 | 352,000.00 | 426,000.00 | 771,000.00 | 551,000.00 | 1,038,000.00 | 710,000.00 | 862,000.00 | 1,817,000.00 | ||||||
| Interest Expenses | 559,000.00 | 53,000.00 | 103,000.00 | 78,000.00 | 170,000.00 | 9,000.00 | 262,000.00 | 11,630,000.00 | 57,630,000.00 | 67,382,000.00 | 23,365,000.00 | 18,590,000.00 | 14,089,000.00 | ||||||
| Total Other Income/Exp... | -8,056,000.00 | -3,859,000.00 | 4,558,000.00 | -158,376,000.00 | -74,882,000.00 | -1,693,000.00 | -73,542,000.00 | -17,669,000.00 | -56,178,000.00 | 124,362,000.00 | -40,454,000.00 | -95,905,000.00 | -280,402,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 27,385,000.00 | 24,156,000.00 | 23,208,000.00 | -217,541,000.00 | -52,486,000.00 | -30,477,000.00 | -161,349,000.00 | -2,503,000.00 | 56,165,000.00 | 213,892,000.00 | 17,756,999.00 | -95,276,000.00 | -288,366,000.00 | ||||||
| EBITDA ratio | (0.25%) | (0.15%) | (0.23%) | (-0.44%) | (0.02%) | (-0.05%) | (-0.31%) | (-0.01%) | (0.16%) | (0.16%) | (0.05%) | (-1.04%) | (-0.99%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 26,506,000.00 | 23,628,000.00 | 30,669,000.00 | -226,621,000.00 | -73,809,000.00 | -39,914,000.00 | -179,979,000.00 | -29,969,000.00 | -128,262,000.00 | 13,671,000.00 | -82,166,000.00 | -187,780,000.00 | -372,985,000.00 | ||||||
| Income Before Tax Ratio | (0.19%) | (0.12%) | (0.23%) | (-1.46%) | (-0.17%) | (-0.18%) | (-0.66%) | (-0.04%) | (-0.28%) | (0.03%) | (-0.12%) | (-1.13%) | (-1.27%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,525,000.00 | 4,484,000.00 | 4,283,000.00 | -9,637,000.00 | 10,343,000.00 | 966,000.00 | 10,072,000.00 | 5,719,000.00 | -885,000.00 | 5,450,000.00 | 6,974,000.00 | -2,276,000.00 | -11,116,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 20,981,000.00
+0% |
19,144,000.00
-9% |
26,386,000.00
+38% |
-215,258,000.00
-916% |
-72,591,000.00
-66% |
-39,984,000.00
-45% |
-189,750,000.00
+375% |
-35,504,000.00
-81% |
-126,598,000.00
+257% |
-7,633,000.00
-94% |
-92,166,000.00
+1,107% |
-186,920,000.00
+103% |
-350,510,000.00
+88% |
||||||
| Net Income Ratio | (0.15%) | (0.10%) | (0.20%) | (-1.39%) | (-0.16%) | (-0.18%) | (-0.69%) | (-0.05%) | (-0.27%) | (-0.02%) | (-0.13%) | (-1.12%) | (-1.20%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.01 | 0.01 | -0.09 | -0.03 | -0.02 | -0.07 | -0.01 | -0.05 | 0.00 | -0.04 | -0.07 | -0.14 | ||||||
| Diluted EPS | 0.02 | 0.01 | 0.01 | -0.09 | -0.03 | -0.02 | -0.07 | -0.01 | -0.05 | 0.00 | -0.04 | -0.07 | -0.14 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,188,118,812.00 | 1,463,176,456.00 | 1,879,123,288.00 | 2,377,549,378.00 | 2,493,134,663.00 | 2,563,241,233.00 | 2,595,613,733.00 | 2,595,613,733.00 | 2,595,613,733.00 | 2,595,613,733.00 | 2,595,613,733.00 | 2,595,613,733.00 | 2,595,620,524.00 | ||||||
| Diluted Share Outstanding | 1,188,118,812.00 | 1,463,176,456.00 | 1,879,123,288.00 | 2,377,549,378.00 | 2,493,134,663.00 | 2,568,078,428.00 | 2,595,613,733.00 | 2,595,613,733.00 | 2,595,613,733.00 | 2,595,613,733.00 | 2,595,613,733.00 | 2,595,613,733.00 | 2,595,613,733.00 | ||||||