
CK
1113.HKCK Asset Holdings Price (1113.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,570,941,266
(1.5791)%
Cash Flow Statement
CK Asset Holdings LimitedCurrency: HKD
YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||||||
Net Income | 18.31B
+0% |
15.87B
-13% |
17.07B
+8% |
17.11B
+0% |
19.42B
+13% |
30.46B
+57% |
40.66B
+33% |
29.13B
-28% |
15.74B
-46% |
20.82B
+32% |
19.63B
-6% |
17.63B
-10% |
|||||||
Depreciation And Amortiz... | 313.00M | 301.00M | 286.00M | 508.00M | 779.00M | 1.57B | 1.77B | 2.19B | 2.25B | 2.19B | 2.05B | 1.93B | |||||||
Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Stock-Based Compensat... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Change In Working Capital | |||||||||||||||||||
Accounts Receivables | 0.00 | -276,000,000.00 | 773.00M | -6,118,000,000.00 | -113,000,000.00 | 7.43B | 548.00M | 5.91B | -4,804,000,000.00 | 5.78B | 458.00M | -277,000,000.00 | |||||||
Accounts Payables | 0.00 | 276.00M | 0.00 | 1.45B | 2.62B | 1.79B | 80.00M | 1.22B | -2,095,000,000.00 | 4.96B | 14.32B | -15,535,000,000.00 | |||||||
Inventory | -10,715,000,000.00 | 846.00M | 6.98B | 14.24B | 10.40B | 6.92B | -9,797,000,000.00 | 21.04B | 3.67B | -5,330,000,000.00 | -14,308,000,000.00 | -150,000,000.00 | |||||||
Other Working Capital | 3.00B | -652,000,000.00 | -235,000,000.00 | -1,446,000,000.00 | -2,618,000,000.00 | -1,786,000,000.00 | -80,000,000.00 | -19,422,000,000.00 | 6.00B | -5,130,000,000.00 | -11,769,000,000.00 | 1.36B | |||||||
Other Non-Cash Items | -14,317,000,000.00 | -12,316,000,000.00 | -11,479,000,000.00 | -7,822,000,000.00 | 8.49B | 3.20B | -19,212,000,000.00 | 1.16B | 2.44B | 1.87B | -3,680,000,000.00 | -3,911,000,000.00 | |||||||
Net Cash Provided By Op... | -3,402,000,000.00
+0% |
3.77B
-211% |
13.62B
+261% |
17.92B
+32% |
38.97B
+117% |
49.59B
+27% |
13.97B
-72% |
41.22B
+195% |
23.21B
-44% |
25.15B
+8% |
6.69B
-73% |
1.04B
-84% |
|||||||
Investing Activities | |||||||||||||||||||
Investments In Propert... | -80,000,000.00 | -155,000,000.00 | -278,000,000.00 | -423,000,000.00 | -7,680,000,000.00 | -3,735,000,000.00 | -5,034,000,000.00 | -4,223,000,000.00 | -1,324,000,000.00 | -3,188,000,000.00 | -2,460,000,000.00 | -2,403,000,000.00 | |||||||
Acquisitions Net | 1.34B | 1.44B | 3.21B | -2,732,000,000.00 | -90,000,000.00 | 5.02B | 710.00M | -24,776,000,000.00 | 1.20B | -217,000,000.00 | 38.89B | -4,592,000,000.00 | |||||||
Purchases Of Investments | -75,000,000.00 | 0.00 | 0.00 | -143,000,000.00 | -6,026,000,000.00 | -57,468,000,000.00 | -25,407,000,000.00 | -934,000,000.00 | -8,820,000,000.00 | -3,320,000,000.00 | -4,169,000,000.00 | -78,000,000.00 | |||||||
Sales Maturities Of Inve... | 1.07B | 0.00 | 0.00 | 3.25B | 6.12B | 119.00M | 36.83B | 2.18B | 276.00M | 71.00M | 24.62B | 947.00M | |||||||
Other Investing Activities | 776.00M | 5.62B | 191.00M | 8.81B | 1,000.00M | 928.00M | -7,905,000,000.00 | 10.23B | 276.00M | -2,006,000,000.00 | -12,175,000,000.00 | 2.11B | |||||||
Net Cash Used For Inv... | 3.02B
+0% |
6.90B
+129% |
3.13B
-55% |
8.76B
+180% |
-12,796,000,000.00
-246% |
-55,133,000,000.00
+331% |
-805,000,000.00
-99% |
-17,523,000,000.00
+2,077% |
-8,666,000,000.00
-51% |
-6,654,000,000.00
-23% |
44.70B
-772% |
-4,021,000,000.00
-109% |
|||||||
Financing Activities | |||||||||||||||||||
Debt Repayment | 5.16B | -5,000,000.00 | -10,000,000.00 | 45.95B | 1.61B | 975.00M | -1,765,000,000.00 | -11,953,000,000.00 | -3,596,000,000.00 | 9.72B | -44,907,000,000.00 | 1.46B | |||||||
Common Stock Issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.60B | 0.00 | 0.00 | 0.00 | |||||||
Common Stock Repurch... | 0.00 | 0.00 | 0.00 | 0.00 | -1,772,000,000.00 | -7,002,000,000.00 | -232,000,000.00 | 0.00 | -11,670,000,000.00 | -19,543,000,000.00 | -2,470,000,000.00 | -1,969,000,000.00 | |||||||
Dividends Paid | 0.00 | -7,447,000,000.00 | -5,567,000,000.00 | -32,505,000,000.00 | -5,499,000,000.00 | -5,844,000,000.00 | -6,471,000,000.00 | -7,203,000,000.00 | -7,091,000,000.00 | -6,886,000,000.00 | -8,080,000,000.00 | -8,171,000,000.00 | |||||||
Other Financing Activities | -1,240,000,000.00 | -4,565,000,000.00 | -10,888,000,000.00 | -5,098,000,000.00 | -1,902,000,000.00 | 8.85B | -3,289,000,000.00 | -664,000,000.00 | -8,693,000,000.00 | 1.48B | -410,000,000.00 | -3,312,000,000.00 | |||||||
Net Cash Used/Provide... | 3.92B
+0% |
-13,499,000,000.00
-444% |
-16,465,000,000.00
+22% |
8.35B
-151% |
-7,560,000,000.00
-191% |
-3,021,000,000.00
-60% |
-11,757,000,000.00
+289% |
-19,820,000,000.00
+69% |
-16,444,000,000.00
-17% |
-15,223,000,000.00
-7% |
-55,867,000,000.00
+267% |
-11,989,000,000.00
-79% |
|||||||
Effect Of Forex Changes... | 0.00 | 0.00 | 0.00 | -843,000,000.00 | -1,622,000,000.00 | 1.40B | -357,000,000.00 | -302,000,000.00 | 1.12B | 573.00M | -1,486,000,000.00 | -39,000,000.00 | |||||||
Net Change In Cash | 3.54B | -2,827,000,000.00 | 285.00M | 34.19B | 16.99B | -7,161,000,000.00 | 1.05B | 3.58B | -785,000,000.00 | 3.85B | -5,963,000,000.00 | -15,671,000,000.00 | |||||||
Cash At Beginning Of Per... | 9.36B | 12.90B | 10.07B | 10.35B | 44.54B | 61.53B | 54.37B | 56.73B | 60.30B | 59.52B | 63.37B | 56.66B | |||||||
Cash At End Of Period | 12.90B | 10.07B | 10.35B | 44.54B | 61.53B | 54.37B | 55.42B | 60.30B | 59.52B | 63.37B | 57.40B | 40.99B | |||||||
Additional Metrics: | |||||||||||||||||||
Operating Cash Flow | -3,402,000,000.00 | 3.77B | 13.62B | 17.92B | 38.97B | 49.59B | 13.97B | 41.22B | 23.21B | 25.15B | 6.69B | 1.04B | |||||||
Capital Expenditure | -80,000,000.00 | -155,000,000.00 | -278,000,000.00 | -423,000,000.00 | -7,680,000,000.00 | -3,735,000,000.00 | -5,034,000,000.00 | -4,223,000,000.00 | -1,324,000,000.00 | -3,188,000,000.00 | -2,460,000,000.00 | -2,403,000,000.00 | |||||||
Free Cash Flow | -3,482,000,000.00
+0% |
3.61B
-204% |
13.35B
+269% |
17.50B
+31% |
31.29B
+79% |
45.86B
+47% |
8.93B
-81% |
37.00B
+314% |
21.88B
-41% |
21.96B
+0% |
4.23B
-81% |
-1,359,000,000.00
-132% |