CNOOC
0883.HKCNOOC Price (0883.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
47,566,763,984
(1.8622)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CNOOC LimitedCurrency: HKD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
9,312,341,000.00
+0% |
15,310,587,000.00
+64% |
24,192,470,982.00
+58% |
20,819,387,756.00
-14% |
26,373,606,922.00
+27% |
40,950,294,472.00
+55% |
55,222,089,973.00
+35% |
69,477,045,174.00
+26% |
88,872,060,832.00
+28% |
90,854,171,179.00
+2% |
125,977,382,000.00
+39% |
105,195,077,000.00
-16% |
183,559,000,000.00
+74% |
244,078,000,000.00
+33% |
248,663,000,000.00
+2% |
286,166,000,000.00
+15% |
273,142,000,000.00
-5% |
171,595,000,000.00
-37% |
146,048,000,000.00
-15% |
186,396,000,000.00
+28% |
227,711,000,000.00
+22% |
233,199,000,000.00
+2% |
155,372,000,000.00
-33% |
246,111,000,000.00
+58% |
432,225,000,000.00
+76% |
416,609,000,000.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 1,432,381,000.00 | 3,736,671,000.00 | 7,212,471,492.00 | 4,782,404,099.00 | 6,101,623,762.00 | 4,512,808,638.00 | 5,070,350,318.00 | 5,936,420,329.00 | 22,259,172,362.00 | 17,107,167,835.00 | 53,792,923,000.00 | 39,302,884,000.00 | 80,221,000,000.00 | 115,944,000,000.00 | 110,764,000,000.00 | 83,400,000,000.00 | 79,092,000,000.00 | 48,212,000,000.00 | 42,229,000,000.00 | 51,925,000,000.00 | 57,946,000,000.00 | 53,775,000,000.00 | 35,911,000,000.00 | 44,626,000,000.00 | 154,444,000,000.00 | 108,752,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
7,879,960,000.00
+0% |
11,573,916,000.00
+47% |
16,979,999,490.00
+47% |
16,036,983,657.00
-6% |
20,271,983,160.00
+26% |
36,437,485,834.00
+80% |
50,151,739,655.00
+38% |
63,540,624,845.00
+27% |
66,612,888,470.00
+5% |
73,747,003,344.00
+11% |
72,184,459,000.00
-2% |
65,892,193,000.00
-9% |
103,338,000,000.00
+57% |
128,134,000,000.00
+24% |
137,899,000,000.00
+8% |
202,766,000,000.00
+47% |
194,050,000,000.00
-4% |
123,383,000,000.00
-36% |
103,819,000,000.00
-16% |
134,471,000,000.00
+30% |
169,765,000,000.00
+26% |
179,424,000,000.00
+6% |
119,461,000,000.00
-33% |
201,485,000,000.00
+69% |
277,781,000,000.00
+38% |
307,857,000,000.00
+11% |
|
| Gross Profit Ratio | (0.85%) | (0.76%) | (0.70%) | (0.77%) | (0.77%) | (0.89%) | (0.91%) | (0.91%) | (0.75%) | (0.81%) | (0.57%) | (0.63%) | (0.56%) | (0.52%) | (0.55%) | (0.71%) | (0.71%) | (0.72%) | (0.71%) | (0.72%) | (0.75%) | (0.77%) | (0.77%) | (0.82%) | (0.64%) | (0.74%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 584,067,000.00 | 246,402,000.00 | 0.00 | 1,039,288,109.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,278,000,000.00 | 1,821,000,000.00 | 1,629,000,000.00 | 1,424,000,000.00 | 1,739,000,000.00 | 2,350,000,000.00 | 1,632,000,000.00 | 2,702,000,000.00 | 2,926,000,000.00 | 3,472,000,000.00 | 4,136,000,000.00 | |
| General and Administrative | 649,779,000.00 | 516,485,000.00 | 1,110,998,014.00 | 615,384,189.00 | 2,450,982,204.00 | 14,355,843,557.00 | 20,584,820,306.00 | 18,626,719,010.00 | 8,652,940,332.00 | 20,986,881,213.00 | 1,742,597,000.00 | 2,263,957,000.00 | 3,039,000,000.00 | 2,854,000,000.00 | 3,377,000,000.00 | 0.00 | 0.00 | 0.00 | 6,493,000,000.00 | 6,861,000,000.00 | 7,286,000,000.00 | 8,062,000,000.00 | 8,821,000,000.00 | 8,961,000,000.00 | 10,468,000,000.00 | 0.00 | |
| Selling, General & Admin... | 649,779,000.00 | 516,485,000.00 | 1,110,998,014.00 | 615,384,189.00 | 2,450,982,204.00 | 14,355,843,557.00 | 20,584,820,306.00 | 18,626,719,010.00 | 8,652,940,332.00 | 20,986,881,213.00 | 1,742,597,000.00 | 2,263,957,000.00 | 3,039,000,000.00 | 2,854,000,000.00 | 3,377,000,000.00 | 24,505,000,000.00 | 18,107,000,000.00 | 15,609,000,000.00 | 14,468,000,000.00 | 13,954,000,000.00 | 15,177,000,000.00 | 20,461,000,000.00 | 13,049,000,000.00 | 20,657,000,000.00 | 10,468,000,000.00 | 24,742,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,975,000,000.00 | 7,093,000,000.00 | 7,891,000,000.00 | 12,399,000,000.00 | 4,228,000,000.00 | 11,696,000,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,954,396,000.00 | 2,373,380,000.00 | 2,574,534,499.00 | 2,566,900,158.00 | 4,025,597,191.00 | 4,654,033,877.00 | 5,470,698,209.00 | 6,008,540,905.00 | 6,952,594,090.00 | 7,453,051,700.00 | 10,057,665,000.00 | 15,942,902,000.00 | 26,756,000,000.00 | 30,601,000,000.00 | 32,903,000,000.00 | 56,456,000,000.00 | 62,400,000,000.00 | 75,797,000,000.00 | 69,323,000,000.00 | 61,656,000,000.00 | 51,005,000,000.00 | 56,586,000,000.00 | 53,766,000,000.00 | 57,085,000,000.00 | 63,070,000,000.00 | 70,731,000,000.00 | |
| Other Expenses | 0.00 | 5,422,060,000.00 | 3,609,918,872.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,303,656,000.00 | 29,154,000,000.00 | 34,673,000,000.00 | 908,000,000.00 | 0.00 | 0.00 | 0.00 | 574,000,000.00 | 78,000,000.00 | 822,000,000.00 | 831,000,000.00 | 444,000,000.00 | 582,000,000.00 | 505,000,000.00 | 111,210,000,000.00 | |
| Total Operating Expenses | 6,124,399,000.00 | 6,184,947,000.00 | 4,720,916,887.00 | 5,105,332,000.00 | 7,493,516,689.00 | 20,754,754,169.00 | 27,765,552,517.00 | 27,267,713,399.00 | 18,893,147,562.00 | 31,874,408,970.00 | 16,777,847,000.00 | 25,567,613,000.00 | 32,193,000,000.00 | 37,527,000,000.00 | 50,727,000,000.00 | 124,232,000,000.00 | 112,908,000,000.00 | 105,917,000,000.00 | 108,733,000,000.00 | 98,295,000,000.00 | 96,510,000,000.00 | 96,429,000,000.00 | 85,459,000,000.00 | 106,670,000,000.00 | 83,790,000,000.00 | 140,088,000,000.00 | |
| Cost and Exponses | 7,556,780,000.00 | 9,921,618,000.00 | 11,933,388,379.00 | 9,887,736,099.00 | 13,595,140,452.00 | 25,267,562,808.00 | 32,835,902,836.00 | 33,204,133,728.00 | 41,152,319,925.00 | 48,981,576,806.00 | 70,570,770,000.00 | 64,870,497,000.00 | 112,414,000,000.00 | 153,471,000,000.00 | 161,491,000,000.00 | 207,632,000,000.00 | 192,000,000,000.00 | 154,129,000,000.00 | 150,962,000,000.00 | 150,220,000,000.00 | 154,456,000,000.00 | 150,204,000,000.00 | 121,370,000,000.00 | 151,296,000,000.00 | 238,234,000,000.00 | 248,840,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
1,755,561,000.00
+0% |
5,388,969,000.00
+207% |
12,259,082,602.00
+127% |
10,931,651,656.00
-11% |
12,778,466,470.00
+17% |
15,682,731,664.00
+23% |
22,386,187,137.00
+43% |
36,182,690,083.00
+62% |
43,017,934,180.00
+19% |
41,258,207,925.00
-4% |
53,865,154,000.00
+31% |
40,324,580,000.00
-25% |
71,145,000,000.00
+76% |
90,607,000,000.00
+27% |
87,141,000,000.00
-4% |
77,337,000,000.00
-11% |
77,073,000,000.00
0% |
15,563,000,000.00
-80% |
-5,075,000,000.00
-133% |
35,190,000,000.00
-793% |
78,273,000,000.00
+122% |
81,366,000,000.00
+4% |
33,628,000,000.00
-59% |
93,199,000,000.00
+177% |
193,325,000,000.00
+107% |
167,769,000,000.00
-13% |
|
| Operating Income Ratio | (0.19%) | (0.35%) | (0.51%) | (0.53%) | (0.48%) | (0.38%) | (0.41%) | (0.52%) | (0.48%) | (0.45%) | (0.43%) | (0.38%) | (0.39%) | (0.37%) | (0.35%) | (0.27%) | (0.28%) | (0.09%) | (-0.03%) | (0.19%) | (0.34%) | (0.35%) | (0.22%) | (0.38%) | (0.45%) | (0.40%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 236,315,361.00 | 317,704,432.00 | 147,871,343.00 | 183,576,254.00 | 206,870,968.00 | 359,407,999.00 | 780,872,840.00 | 673,952,070.00 | 1,091,024,000.00 | 638,252,000.00 | 618,000,000.00 | 1,196,000,000.00 | 1,002,000,000.00 | 2,317,000,000.00 | 1,371,000,000.00 | 336,000,000.00 | 361,000,000.00 | 181,000,000.00 | 1,902,000,000.00 | 2,654,000,000.00 | 905,000,000.00 | 1,006,000,000.00 | 2,980,000,000.00 | 5,485,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 474,383,412.00 | 116,629,869.00 | 294,790,706.00 | 354,942,237.00 | 441,821,421.00 | 1,100,870,166.00 | 1,830,580,087.00 | 2,034,705,847.00 | 524,118,000.00 | 534,539,000.00 | 254,000,000.00 | 408,000,000.00 | 1,458,000,000.00 | 1,386,000,000.00 | 2,386,000,000.00 | 3,607,000,000.00 | 6,221,000,000.00 | 5,026,000,000.00 | 5,023,000,000.00 | 5,839,000,000.00 | 6,182,000,000.00 | 6,005,000,000.00 | 5,979,000,000.00 | 0.00 | |
| Total Other Income/Exp... | 88,337,000.00 | -555,605,000.00 | -52,274,770.20 | 74,121,928.00 | -4,321,158.00 | 480,604,555.00 | 683,783,468.00 | 129,377,838.00 | 1,068,007,980.00 | 2,052,414,075.00 | 4,015,132,000.00 | 496,511,000.00 | 1,458,000,000.00 | 1,958,000,000.00 | 3,031,000,000.00 | 3,514,000,000.00 | 5,440,000,000.00 | 1,567,000,000.00 | -2,863,000,000.00 | -693,000,000.00 | -5,010,000,000.00 | 4,283,000,000.00 | 1,279,000,000.00 | 2,622,000,000.00 | 1,445,000,000.00 | 5,205,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 3,709,957,000.00 | 7,762,349,000.00 | 14,833,617,102.00 | 13,498,551,815.00 | 16,804,063,661.00 | 20,336,765,542.00 | 28,011,885,427.00 | 41,531,351,539.00 | 54,672,334,997.00 | 47,799,103,506.00 | 68,353,222,000.00 | 57,298,532,000.00 | 99,613,000,000.00 | 123,574,000,000.00 | 123,569,000,000.00 | 133,793,000,000.00 | 139,473,000,000.00 | 91,360,000,000.00 | 68,084,000,000.00 | 104,667,000,000.00 | 134,710,000,000.00 | 138,438,000,000.00 | 92,594,000,000.00 | 156,553,000,000.00 | 260,920,000,000.00 | 235,735,000,000.00 | |
| EBITDA ratio | (0.40%) | (0.51%) | (0.61%) | (0.65%) | (0.63%) | (0.48%) | (0.48%) | (0.60%) | (0.70%) | (0.53%) | (0.53%) | (0.54%) | (0.54%) | (0.51%) | (0.50%) | (0.47%) | (0.51%) | (0.53%) | (0.51%) | (0.56%) | (0.59%) | (0.59%) | (0.60%) | (0.64%) | (0.61%) | (0.57%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 1,843,898,000.00 | 4,833,364,000.00 | 12,206,807,832.00 | 11,005,773,584.00 | 12,774,145,312.00 | 16,163,336,219.00 | 23,116,617,980.00 | 36,312,067,921.00 | 44,085,942,160.00 | 43,372,838,653.00 | 57,880,286,000.00 | 40,821,091,000.00 | 72,603,000,000.00 | 92,565,000,000.00 | 90,172,000,000.00 | 80,851,000,000.00 | 82,513,000,000.00 | 17,130,000,000.00 | -5,275,000,000.00 | 36,357,000,000.00 | 75,157,000,000.00 | 85,649,000,000.00 | 34,907,000,000.00 | 95,821,000,000.00 | 194,770,000,000.00 | 172,974,000,000.00 | |
| Income Before Tax Ratio | (0.20%) | (0.32%) | (0.50%) | (0.53%) | (0.48%) | (0.39%) | (0.42%) | (0.52%) | (0.50%) | (0.48%) | (0.46%) | (0.39%) | (0.40%) | (0.38%) | (0.36%) | (0.28%) | (0.30%) | (0.10%) | (-0.04%) | (0.20%) | (0.33%) | (0.37%) | (0.22%) | (0.39%) | (0.45%) | (0.42%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 294,428,000.00 | 721,925,000.00 | 1,923,575,958.00 | 3,048,204,286.00 | 3,541,387,458.00 | 4,627,841,810.00 | 6,930,831,418.00 | 10,981,179,098.00 | 13,185,151,435.00 | 12,069,635,803.00 | 13,505,032,000.00 | 11,335,516,000.00 | 18,193,000,000.00 | 22,310,000,000.00 | 26,481,000,000.00 | 24,390,000,000.00 | 22,314,000,000.00 | 3,116,000,000.00 | 5,912,000,000.00 | 11,680,000,000.00 | 22,482,000,000.00 | 24,604,000,000.00 | 9,951,000,000.00 | 25,514,000,000.00 | 53,093,000,000.00 | 48,884,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 1,549,470,000.00
+0% |
4,111,439,000.00
+165% |
10,283,231,874.00
+150% |
7,957,569,298.00
-23% |
9,232,757,854.00
+16% |
11,535,494,409.00
+25% |
16,185,786,562.00
+40% |
25,330,888,822.00
+57% |
30,900,790,725.00
+22% |
31,303,202,850.00
+1% |
44,375,254,000.00
+42% |
29,485,575,000.00
-34% |
54,410,000,000.00
+85% |
70,255,000,000.00
+29% |
63,691,000,000.00
-9% |
56,461,000,000.00
-11% |
60,199,000,000.00
+7% |
20,246,000,000.00
-66% |
637,000,000.00
-97% |
24,677,000,000.00
+3,774% |
52,688,000,000.00
+114% |
61,045,000,000.00
+16% |
24,956,000,000.00
-59% |
70,320,000,000.00
+182% |
141,700,000,000.00
+102% |
123,843,000,000.00
-13% |
|
| Net Income Ratio | (0.17%) | (0.27%) | (0.43%) | (0.38%) | (0.35%) | (0.28%) | (0.29%) | (0.36%) | (0.35%) | (0.34%) | (0.35%) | (0.28%) | (0.30%) | (0.29%) | (0.26%) | (0.20%) | (0.22%) | (0.12%) | (0.00%) | (0.13%) | (0.23%) | (0.26%) | (0.16%) | (0.29%) | (0.33%) | (0.30%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.00 | 0.00 | 0.20 | 0.22 | 0.06 | 0.39 | 0.62 | 0.73 | 0.72 | 0.99 | 0.00 | 0.00 | 0.00 | 1.43 | 1.26 | 1.35 | 0.45 | 0.01 | 0.55 | 1.18 | 1.37 | 0.56 | 1.58 | 3.03 | 2.60 | |
| Diluted EPS | 0.05 | 0.00 | 0.00 | 0.20 | 0.22 | 0.06 | 0.39 | 0.61 | 0.73 | 0.72 | 0.99 | 0.00 | 0.00 | 0.00 | 1.42 | 1.26 | 1.35 | 0.45 | 0.01 | 0.55 | 1.18 | 1.37 | 0.56 | 1.57 | 3.03 | 2.60 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 30,000,000,000.00 | 0.00 | 0.00 | 39,780,588,133.00 | 41,212,208,550.00 | 205,954,330,476.00 | 41,374,503,937.00 | 40,839,494,442.00 | 42,370,922,388.00 | 43,605,437,212.00 | 44,623,856,311.00 | 0.00 | 0.00 | 0.00 | 44,646,305,984.00 | 44,810,353,024.00 | 44,647,479,303.00 | 44,991,111,111.00 | 44,647,455,984.00 | 44,647,455,984.00 | 44,647,455,984.00 | 44,647,455,984.00 | 44,647,455,984.00 | 44,647,455,984.00 | 46,388,922,676.00 | 47,631,941,396.00 | |
| Diluted Share Outstanding | 30,000,000,000.00 | 0.00 | 0.00 | 39,780,588,133.00 | 41,212,208,550.00 | 205,954,330,476.00 | 41,374,503,937.00 | 41,508,923,492.00 | 42,370,922,388.00 | 44,787,437,624.00 | 44,786,097,516.00 | 0.00 | 0.00 | 0.00 | 44,808,042,330.00 | 44,787,119,089.00 | 44,734,774,504.00 | 44,684,819,053.00 | 44,659,140,488.00 | 44,651,557,953.00 | 44,656,022,966.00 | 44,651,110,742.00 | 44,647,455,984.00 | 44,647,455,984.00 | 46,697,155,252.00 | 47,566,763,984.00 | |