news-img

SJM

0880.HK

Tags: HK Consumer Cyclical Gambling, Resorts & Casinos

SJM Holdings Price (0880.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

7,101,805,366

(11.6263)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

SJM Holdings Limited

Currency: HKD

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 5.43B 4.32B 6.54B 5.85B 7.94B 10.14B 14.56B 11.93B 11.15B 9.55B 10.37B 9.51B 6.17B 6.32B 8.74B 5.31B 3.02B 6.28B 3.09B
Short Term Investments 73.50M 57.20M 57.20M 13.10M 428.40M 5.09B 6.06B 11.58B 15.06B 14.34B 6.50B 3.73B 9.80B 12.37B 5.77B 818.20M 177.20M 572.60M 452.60M
Net Receivables 716.90M 1.07B 0.00 0.00 1.49B 1.98B 0.00 0.00 0.00 0.00 0.00 0.00 268.00M 1.56B 0.00 0.00 63.20M 120.40M 202.80M
Inventory 0.00 0.00 21.00M 43.40M 52.10M 55.90M 68.50M 63.80M 62.40M 63.00M 63.00M 68.50M 82.70M 90.80M 103.30M 121.70M 151.30M 146.70M 147.90M
Other Current Assets 42.80M 42.50M 371.40M 429.50M 86.30M 102.70M 94.00M 112.30M 1.56B 2.18B 1.74B 1.74B 898.90M 1.64B 2.33B 799.40M 809.90M 757.40M 541.40M
Total Current Assets 6.27B 5.50B 7.82B 7.30B 10.26B 17.40B 22.28B 25.28B 27.83B 26.13B 18.68B 15.05B 17.22B 20.63B 16.94B 7.05B 4.23B 7.88B 4.43B
Non Current Assets
Property, Plant, and Equipment, Net 1.54B 4.70B 6.40B 5.89B 10.14B 9.49B 8.78B 8.13B 8.33B 11.43B 14.05B 19.97B 24.98B 31.10B 38.31B 43.19B 44.23B 42.86B 41.16B
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Intangible Assets 0.00 0.00 879.70M 938.60M 891.60M 844.40M 0.00 766.60M 2.79B 2.74B 2.64B 2.52B 2.40B 2.26B 197.60M 131.70M 43.90M 0.00 2.30B
Long Term Investments 749.30M 455.40M 223.60M 479.20M -293,300,000.00 -4,641,200,000.00 -5,950,600,000.00 -10,997,900,000.00 -13,244,700,000.00 -13,583,700,000.00 -6,073,900,000.00 -3,112,100,000.00 -9,179,900,000.00 -11,018,200,000.00 1.34B 1.04B 979.40M -62,900,000.00 1.57B
Tax Assets 0.00 0.00 57.20M 18.60M 433.90M 5.24B 6.66B 13.82B 16.38B 15.22B 7.27B 4.04B 10.59B 13.14B 0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets 1.02B 1.06B 2.66B 4.29B 1.93B 558.60M 442.20M 289.20M 289.20M 281.30M 281.30M 281.60M 281.30M 281.30M -39,842,500,000.00 -44,367,299,999.00 -45,253,600,000.00 1.97B 286.70M
Total Non-Current Assets 3.31B 6.21B 10.22B 11.62B 13.10B 11.49B 10.74B 12.01B 14.54B 16.09B 18.18B 23.70B 29.06B 35.77B 39.84B 44.37B 45.25B 44.77B 45.31B
Other Assets 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 840.80M 1.31B 426.80M 0.00 0.00
Total Assets 9.57B

+0%

11.71B

+22%

18.04B

+54%

18.92B

+5%

23.37B

+23%

28.89B

+24%

33.02B

+14%

37.29B

+13%

42.37B

+14%

42.22B

0%

36.85B

-13%

38.76B

+5%

46.29B

+19%

56.40B

+22%

57.63B

+2%

52.72B

-9%

49.91B

-5%

52.65B

+5%

49.74B

-6%

Liabilities
Current Liabilities
Account Payables 1.17B 1.41B 5.66B 4.58B 6.90B 10.02B 2.18B 2.86B 2.86B 2.26B 1.31B 1.24B 1.25B 11.96B 1.05B 307.60M 263.40M 86.60M 348.60M
Short Term Debt 67.00M 178.50M 48.10M 16.00M 46.60M 265.70M 3.10B 264.10M 327.60M 257.90M 158.40M 539.10M 200.00M 200.00M 394.60M 5.53B 13.53B 753.40M 1.01B
Tax Payables 12.70M 220.20M 21.60M 38.10M 38.80M 38.80M 38.80M 2.83B 3.03B 41.10M 59.70M 83.00M 84.70M 116.80M 123.70M 37.20M 21.80M 240.30M 36.10M
Deferred Revenue 0.00 0.00 21.60M 38.10M 38.80M 38.80M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -394,600,000.00 -5,528,600,000.00 -13,529,900,000.00 0.00 36.10M
Other Current Liabilities 3.62B 5.02B 416.60M 1.03B 1.04B 1.05B 9.48B 8.95B 9.81B 12.47B 9.77B 10.87B 9.93B 0.00 11.00B 7.42B 5.25B 3.46B 3.85B
Total Current Liabilities 4.87B 6.83B 6.15B 5.67B 8.02B 11.37B 14.80B 14.91B 16.02B 15.03B 11.30B 12.73B 11.46B 12.27B 12.56B 13.30B 19.07B 4.54B 5.28B
Non Current Liabilities
Long Term Debt 0.00 0.00 4.97B 5.19B 4.76B 3.38B 268.70M 1.72B 1.25B 733.10M 554.40M 273.10M 8.22B 15.24B 15.82B 14.71B 10.33B 32.01B 27.74B
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 14.15B 1.36B 1.85B 13.78B 10.22B -273,100,000.00 3.39B -3,110,000,000.00 15.26B 13.77B 9.68B 0.00 574.70M
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 0.00 0.00 0.00 14.90M 48.70M 81.00M 133.00M 111.60M 81.00M 50.10M 22.80M 11.80M 10.50M 10.50M 10.50M 10.50M
Other Non-Current Liabilities 57.80M 42.20M 358.70M 623.50M 2.07B 966.60M 690.80M 698.30M 1.56B 1.45B 1.41B 832.50M 1.09B 1.17B 0.00 66.70M 87.60M 71.40M 3.21B
Total Non-Current Liabilities 57.80M 42.20M 5.33B 5.81B 6.83B 4.34B 974.40M 2.47B 2.89B 2.32B 2.08B 1.19B 9.36B 16.44B 15.27B 13.78B 9.69B 32.10B 30.95B
Other Liabilities 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 559.50M 1.01B 738.00M 0.00 -574,699,999.00
Capital Lease Obligations 0.00 0.00 186.00M 381.40M 375.80M 328.00M 294.10M 260.40M 73.00M 0.00 0.00 0.00 0.00 0.00 725.30M 1.19B 983.90M 650.30M 595.50M
Total Liabilities 4.93B

+0%

6.87B

+39%

11.48B

+67%

11.48B

+0%

14.85B

+29%

15.71B

+6%

15.77B

+0%

17.38B

+10%

18.91B

+9%

17.35B

-8%

13.38B

-23%

13.91B

+4%

20.82B

+50%

28.71B

+38%

28.39B

-1%

28.08B

-1%

29.50B

+5%

36.63B

+24%

35.65B

-3%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 194.20M 194.20M 291.30M 5.00B 5.00B 5.45B 5.52B 5.55B 5.55B 11.23B 11.24B 11.24B 11.24B 11.25B 11.28B 11.44B 11.48B 14.42B 14.42B
Retained Earnings 4.40B 4.59B 0.00 0.00 0.00 0.00 7.32B 9.91B 12.07B 13.03B 11.43B 12.58B 13.25B 15.12B 16.64B 12.41B 8.28B 500.50M -1,219,200,000.00
Accumulated Other Comprehensive Income Loss 49.50M 49.50M 0.00 0.00 0.00 0.00 0.00 0.00 1.83B 504.90M 663.00M 937.00M 906.70M 1.17B 1.08B 685.80M 588.10M 508.30M 165.00M
Other Total Stockholders Equity 0.00 0.00 0.00 1.63B 3.45B 3.57B 4.36B 4.42B 3.95B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Stockholders Equity 4.64B 4.83B 6.37B 7.29B 8.45B 13.14B 17.21B 19.88B 23.40B 24.76B 23.33B 24.75B 25.40B 27.55B 29.00B 24.53B 20.34B 16.00B 13.36B
Minority Interest 4.70M 4.70M 195.10M 149.20M 64.70M 37.70M 38.90M 35.80M 52.10M 98.30M 153.50M 88.40M 72.40M 134.50M 237.70M 111.80M 61.60M 14.80M 149.60M
Total Equity 4.65B

+0%

4.84B

+4%

6.56B

+36%

7.44B

+13%

8.52B

+15%

13.18B

+55%

17.25B

+31%

19.91B

+15%

23.46B

+18%

24.86B

+6%

23.48B

-6%

24.84B

+6%

25.47B

+3%

27.69B

+9%

29.24B

+6%

24.64B

-16%

20.41B

-17%

16.01B

-22%

13.51B

-16%

Total Liabilities And Total Equity 9.57B

+0%

11.71B

+22%

18.04B

+54%

18.92B

+5%

23.37B

+23%

28.89B

+24%

33.02B

+14%

37.29B

+13%

42.37B

+14%

42.22B

0%

36.85B

-13%

38.76B

+5%

46.29B

+19%

56.40B

+22%

57.63B

+2%

52.72B

-9%

49.91B

-5%

52.65B

+5%

49.74B

-6%

Additional Metrics
Total Investments 822.80M

+0%

512.60M

-38%

280.80M

-45%

492.30M

+75%

135.10M

-73%

451.70M

+234%

109.40M

-76%

580.90M

+431%

1.82B

+213%

754.70M

-58%

429.20M

-43%

616.20M

+44%

623.50M

+1%

1.35B

+117%

7.11B

+426%

1.86B

-74%

1.16B

-38%

509.70M

-56%

2.02B

+296%

Total Debt 67.00M

+0%

178.50M

+166%

5.02B

+2,713%

5.22B

+4%

4.46B

-14%

3.62B

-19%

3.37B

-7%

1.99B

-41%

1.58B

-20%

991.00M

-37%

712.80M

-28%

539.10M

-24%

8.14B

+1,409%

15.44B

+90%

16.21B

+5%

20.24B

+25%

23.86B

+18%

32.43B

+36%

28.75B

-11%

Net Debt -5,365,600,000.00 -4,144,300,000.00 -1,516,900,000.00 -627,200,000.00 -3,472,600,000.00 -6,519,900,000.00 -11,193,800,000.00 -9,942,900,000.00 -9,562,900,000.00 -8,555,800,000.00 -9,659,100,000.00 -8,971,300,000.00 1.96B 9.12B 7.47B 14.93B 20.84B 26.14B 25.66B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation