Pa
0574.HKPa Shun International Holdings Limited Price (0574.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,474,993,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pa Shun International Holdings LimitedCurrency: HKD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
712.11M
+0% |
794.35M
+12% |
847.19M
+7% |
867.96M
+2% |
860.57M
-1% |
869.89M
+1% |
821.14M
-6% |
845.45M
+3% |
474.84M
-44% |
86.43M
-82% |
71.78M
-17% |
129.43M
+80% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 582.58M | 643.92M | 665.13M | 702.70M | 746.63M | 780.48M | 760.86M | 803.52M | 457.14M | 73.47M | 58.48M | 100.00M | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
129.54M
+0% |
150.43M
+16% |
182.07M
+21% |
165.27M
-9% |
113.95M
-31% |
89.42M
-22% |
60.29M
-33% |
41.93M
-30% |
17.70M
-58% |
12.96M
-27% |
13.30M
+3% |
29.43M
+121% |
|||||||
| Gross Profit Ratio | (0.18%) | (0.19%) | (0.21%) | (0.19%) | (0.13%) | (0.10%) | (0.07%) | (0.05%) | (0.04%) | (0.15%) | (0.19%) | (0.23%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 16.05M | 1.30M | 8.00M | 819.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 25.14M | 25.78M | 46.73M | 78.12M | 51.43M | 40.59M | 55.31M | 35.23M | 26.27M | 16.85M | 12.83M | 23.60M | |||||||
| Selling, General & Admin... | 58.52M | 61.77M | 83.20M | 103.69M | 65.52M | 54.75M | 70.46M | 46.21M | 34.35M | 25.34M | 18.88M | 30.84M | |||||||
| Selling & Marketing Exp... | 33.38M | 35.99M | 36.47M | 25.57M | 14.08M | 14.17M | 15.14M | 10.98M | 8.09M | 8.49M | 6.05M | 7.25M | |||||||
| Depreciation and Amortiz... | 3.33M | 4.29M | 9.99M | 9.59M | 7.66M | 5.81M | 5.63M | 7.28M | 7.09M | 6.44M | 3.63M | 3.31M | |||||||
| Other Expenses | 965.00k | 1.42M | 1.32M | 465.00k | -8,171,000.00 | 12.41M | -24,675,000.00 | -512,000.00 | -512,000.00 | -518,000.00 | 62.00k | -1,413,000.00 | |||||||
| Total Operating Expenses | 49.53M | 48.84M | 65.56M | 83.80M | 52.75M | 54.11M | 69.95M | 45.69M | 33.84M | 24.82M | 18.37M | 29.43M | |||||||
| Cost and Exponses | 632.10M | 692.77M | 730.68M | 786.50M | 799.38M | 834.58M | 830.80M | 849.21M | 490.98M | 98.30M | 76.85M | 130.99M | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
80.86M
+0% |
101.53M
+26% |
115.35M
+14% |
81.34M
-29% |
54.67M
-33% |
51.28M
-6% |
-34,126,000.00
-167% |
12.33M
-136% |
-5,032,000.00
-141% |
-6,095,000.00
+21% |
-4,998,000.00
-18% |
-1,560,000.00
-69% |
|||||||
| Operating Income Ratio | (0.11%) | (0.13%) | (0.14%) | (0.09%) | (0.06%) | (0.06%) | (-0.04%) | (0.01%) | (-0.01%) | (-0.07%) | (-0.07%) | (-0.01%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 425.00k | 268.00k | 1.72M | 2.18M | 187.00k | 2.00M | 711.00k | 625.00k | 3.14M | 103.00k | 7.00k | 3.00k | |||||||
| Interest Expenses | 2.87M | 4.11M | 4.82M | 2.72M | 1.77M | 14.96M | 15.36M | 11.86M | 11.52M | 14.95M | 10.54M | 12.93M | |||||||
| Total Other Income/Exp... | -53,590,000.00 | -20,270,000.00 | -44,641,000.00 | 6.54M | -20,874,000.00 | -15,675,000.00 | -38,388,000.00 | -186,721,000.00 | -409,617,000.00 | -306,283,000.00 | -38,092,000.00 | 4.97M | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 84.19M | 105.82M | 125.34M | 90.93M | 62.33M | 40.17M | -26,852,000.00 | -171,352,000.00 | 2.05M | -6,095,000.00 | -4,998,000.00 | 19.65M | |||||||
| EBITDA ratio | (0.12%) | (0.13%) | (0.15%) | (0.10%) | (0.07%) | (0.07%) | (-0.03%) | (0.02%) | (0.00%) | (-0.07%) | (-0.07%) | (0.15%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 26.42M | 81.31M | 71.87M | 113.01M | 28.44M | 19.50M | -48,047,000.00 | -190,482,000.00 | -425,761,000.00 | -53,975,000.00 | -43,159,000.00 | 3.41M | |||||||
| Income Before Tax Ratio | (0.04%) | (0.10%) | (0.08%) | (0.13%) | (0.03%) | (0.02%) | (-0.06%) | (-0.23%) | (-0.90%) | (-0.62%) | (-0.60%) | (0.03%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17.11M | 18.24M | 25.74M | 28.12M | 20.77M | 9.33M | 15.36M | 2.92M | -6,572,000.00 | 408.00k | 220.00k | 1.06M | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 9.41M
+0% |
63.07M
+570% |
45.94M
-27% |
88.26M
+92% |
7.68M
-91% |
10.18M
+33% |
-59,409,000.00
-684% |
-193,399,000.00
+226% |
-419,189,000.00
+117% |
-54,383,000.00
-87% |
-43,379,000.00
-20% |
2.35M
-105% |
|||||||
| Net Income Ratio | (0.01%) | (0.08%) | (0.05%) | (0.10%) | (0.01%) | (0.01%) | (-0.07%) | (-0.23%) | (-0.88%) | (-0.63%) | (-0.60%) | (0.02%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.09 | 0.09 | 0.11 | 0.01 | 0.01 | -0.05 | -0.13 | -0.28 | -0.04 | -0.03 | 0.00 | |||||||
| Diluted EPS | 0.01 | 0.08 | 0.09 | 0.06 | 0.01 | 0.01 | -0.05 | -0.13 | -0.28 | -0.04 | -0.03 | 0.00 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 727.00M | 703.00M | 525.54M | 780.32M | 1,000.00M | 1.01B | 1.12B | 1.45B | 1.47B | 1.47B | 1.47B | 1.48B | |||||||
| Diluted Share Outstanding | 727.00M | 1,000.00M | 525.54M | 884.25M | 1.00B | 1.01B | 1.12B | 1.45B | 1.47B | 1.47B | 1.47B | 1.47B | |||||||