
Pa
0574.HKPa Shun International Holdings Limited Price (0574.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,474,993,000
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Pa Shun International Holdings LimitedCurrency: HKD
YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 39.23M | 65.38M | 67.06M | 116.33M | 148.65M | 35.04M | 48.83M | 16.13M | 5.26M | 2.27M | 1.90M | 16.51M | |||||||
Short Term Investments | 0.00 | 0.00 | 0.00 | 2.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Net Receivables | 142.65M | 165.63M | 235.32M | 275.31M | 288.05M | 369.50M | 347.60M | 293.16M | 55.03M | 16.09M | 11.44M | 28.38M | |||||||
Inventory | 67.88M | 58.82M | 69.13M | 67.89M | 77.50M | 60.37M | 55.57M | 14.85M | 17.95M | 10.24M | 6.95M | 56.69M | |||||||
Other Current Assets | 325.54M | 242.95M | 203.68M | 246.56M | 340.47M | 367.09M | 386.67M | 269.74M | 119.85M | 138.62M | 17.19M | 22.70M | |||||||
Total Current Assets | 432.65M | 532.77M | 575.18M | 708.71M | 854.67M | 832.00M | 838.67M | 593.87M | 198.09M | 167.22M | 41.22M | 124.27M | |||||||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 54.32M | 62.96M | 80.91M | 59.45M | 56.85M | 98.26M | 58.03M | 56.67M | 45.10M | 43.22M | 37.81M | 34.27M | |||||||
Goodwill | 17.00k | 6.01M | 1.30M | 0.00 | 0.00 | 5.94M | 5.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Intangible Assets | 3.47M | 5.28M | 6.02M | 814.00k | 3.10M | 7.34M | 886.00k | 29.63M | 26.68M | 25.23M | 56.00k | 26.00k | |||||||
Long Term Investments | 2.60M | 22.47M | 22.36M | 0.00 | 22.21M | 0.00 | 9.38M | 53.58M | 42.88M | 42.49M | 0.00 | 0.00 | |||||||
Tax Assets | 3.95M | 5.17M | 6.05M | 6.17M | 3.97M | 7.05M | 4.12M | 6.31M | 4.64M | 4.64M | 0.00 | 0.00 | |||||||
Other Non-Current Assets | 8.64M | 52.54M | 22.18M | 126.14M | 159.68M | 196.66M | 212.08M | 185.80M | 185.80M | 185.80M | 57.00M | 48.00M | |||||||
Total Non-Current Assets | 73.00M | 154.42M | 138.81M | 192.58M | 245.82M | 315.25M | 290.44M | 332.00M | 305.09M | 301.37M | 94.87M | 82.30M | |||||||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Assets | 505.64M
+0% |
687.19M
+36% |
713.99M
+4% |
901.30M
+26% |
1.10B
+22% |
1.15B
+4% |
1.13B
-2% |
925.87M
-18% |
503.19M
-46% |
468.59M
-7% |
136.09M
-71% |
206.57M
+52% |
|||||||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 150.78M | 159.43M | 122.23M | 77.36M | 161.17M | 98.05M | 42.16M | 54.99M | 49.18M | 31.35M | 33.43M | 32.63M | |||||||
Short Term Debt | 24.00M | 261.75M | 50.00M | 15.00M | 14.14M | 141.08M | 40.90M | 33.73M | 101.31M | 98.64M | 108.71M | 115.05M | |||||||
Tax Payables | 12.80M | 13.79M | 13.47M | 13.35M | 10.81M | 13.97M | 13.93M | 8.70M | 0.00 | 1.24M | 0.00 | 588.00k | |||||||
Deferred Revenue | 21.71M | 15.82M | 13.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Other Current Liabilities | 182.48M | 49.53M | 282.90M | 46.45M | 32.31M | 42.77M | 60.82M | 56.55M | 49.77M | 96.51M | 85.07M | 99.47M | |||||||
Total Current Liabilities | 370.06M | 484.50M | 468.60M | 152.16M | 218.44M | 295.87M | 157.81M | 153.97M | 200.26M | 227.73M | 227.22M | 247.74M | |||||||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 131.69M | 68.85M | 82.34M | 64.26M | 1.40M | 374.00k | 0.00 | 50.92M | |||||||
Deferred Revenue Non Current | 29.12M | 28.24M | 27.35M | 26.47M | 25.59M | 25.08M | 24.57M | 24.05M | 23.54M | 23.03M | 22.52M | 22.01M | |||||||
Deferred Tax Liabilities Non-Current | -33,856,000.00 | -33,372,999.00 | -36,757,000.00 | 0.00 | -25,588,000.00 | 8.19M | 7.93M | 64.14M | -23,541,000.00 | 1.74M | 1.87M | 2.00M | |||||||
Other Non-Current Liabilities | 240.08M | 323.08M | 441.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,286,000.00 | 0.00 | 0.00 | |||||||
Total Non-Current Liabilities | 269.20M | 351.32M | 441.45M | 26.47M | 157.28M | 102.12M | 114.83M | 88.31M | 24.94M | 23.86M | 24.39M | 74.92M | |||||||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 975.00k | 2.18M | 1.24M | 374.00k | 0.00 | |||||||
Total Liabilities | 639.26M
+0% |
835.82M
+31% |
910.05M
+9% |
178.63M
-80% |
375.72M
+110% |
397.98M
+6% |
272.64M
-31% |
242.28M
-11% |
225.20M
-7% |
251.59M
+12% |
251.61M
+0% |
322.67M
+28% |
|||||||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.77M | 7.46M | 46.62M | 12.57M | 18.65M | 32.29M | 0.00 | |||||||
Common Stock | 1,000.00 | 1,000.00 | 1,000.00 | 801.00k | 801.00k | 856.00k | 1.12M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | |||||||
Retained Earnings | 81.53M | 136.75M | 172.93M | 256.10M | 231.49M | 236.85M | 186.86M | 17.85M | -402,547,000.00 | -766,091,000.00 | -809,470,000.00 | -807,120,000.00 | |||||||
Accumulated Other Comprehensive Income Loss | -11,454,000.00 | -14,453,000.00 | -19,454,000.00 | -21,480,000.00 | -27,924,000.00 | -4,771,999.00 | -7,458,999.00 | -46,623,000.00 | -12,568,999.00 | -18,651,999.00 | -32,290,999.00 | -35,219,999.00 | |||||||
Other Total Stockholders Equity | -203,694,000.00 | -270,928,000.00 | -376,275,000.00 | 468.08M | 447.33M | 459.69M | 682.72M | 725.04M | 691.88M | 687.72M | 725.02M | 725.02M | |||||||
Total Stockholders Equity | -133,613,000.00 | -148,628,000.00 | -196,056,000.00 | 724.98M | 724.77M | 749.27M | 870.70M | 697.48M | 277.98M | 216.99M | -115,520,000.00 | -116,099,000.00 | |||||||
Minority Interest | 877.00k | 876.00k | 1.06M | -2,310,000.00 | 0.00 | 0.00 | -14,223,000.00 | -13,901,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Equity | -132,736,000.00
+0% |
-147,752,000.00
+11% |
-194,995,000.00
+32% |
722.67M
-471% |
724.77M
+0% |
749.27M
+3% |
856.47M
+14% |
683.58M
-20% |
277.98M
-59% |
216.99M
-22% |
-115,520,000.00
-153% |
-116,099,000.00
+1% |
|||||||
Total Liabilities And Total Equity | 505.64M
+0% |
687.19M
+36% |
713.99M
+4% |
901.30M
+26% |
1.10B
+22% |
1.15B
+4% |
1.13B
-2% |
925.87M
-18% |
503.19M
-46% |
468.59M
-7% |
136.09M
-71% |
206.57M
+52% |
|||||||
Additional Metrics | |||||||||||||||||||
Total Investments | 2.60M
+0% |
22.47M
+765% |
22.36M
0% |
2.62M
-88% |
22.21M
+748% |
0.00
+0% |
9.38M
+0% |
53.58M
+471% |
42.88M
-20% |
42.49M
-1% |
0.00
+0% |
0.00
+0% |
|||||||
Total Debt | 24.00M
+0% |
75.00M
+213% |
50.00M
-33% |
15.00M
-70% |
145.83M
+872% |
209.94M
+44% |
123.23M
-41% |
97.99M
-20% |
97.93M
0% |
99.99M
+2% |
108.71M
+9% |
165.97M
+53% |
|||||||
Net Debt | -15,227,000.00 | 9.63M | -17,059,000.00 | -101,334,000.00 | -2,816,000.00 | 174.90M | 74.40M | 81.86M | 92.66M | 97.72M | 106.81M | 149.46M |