
Sunway
0058.HKSunway International Holdings Limited Price (0058.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
179,600,000
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Sunway International Holdings LimitedCurrency: HKD
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||
Current Assets | ||||||||||||||||||||
Cash And Cash Equivalents | 155.44M | 183.57M | 74.64M | 237.09M | 109.92M | 98.81M | 223.61M | 270.57M | 148.06M | 20.53M | 22.80M | 46.11M | 77.15M | 23.16M | 29.05M | 12.99M | 2.73M | 9.33M | 27.75M | |
Short Term Investments | 20.54M | 14.07M | 10.81M | 7.61M | 556.00k | 0.00 | 0.00 | 0.00 | 0.00 | -34,217,000.00 | 571.00k | 0.00 | 9.40M | 0.00 | 0.00 | 12.15M | 6.73M | 0.00 | 0.00 | |
Net Receivables | 208.10M | 225.48M | 315.64M | 256.62M | 0.00 | 215.40M | 190.74M | 316.46M | 217.67M | 0.00 | 0.00 | 0.00 | 229.92M | 0.00 | 0.00 | 139.37M | 297.32M | 196.80M | 146.70M | |
Inventory | 272.63M | 266.96M | 332.21M | 394.49M | 222.64M | 285.90M | 270.26M | 293.60M | 251.14M | 22.24M | 10.99M | 13.63M | 11.58M | 25.82M | 32.97M | 17.70M | 27.99M | 21.85M | 9.69M | |
Other Current Assets | 825.00k | 825.00k | 990.00k | 259.38M | 204.95M | 39.53M | 18.88M | 345.87M | 8.92M | 1.27B | 251.12M | 319.70M | 445.48M | 468.82M | 185.16M | 122.61M | 10.99M | 203.61M | 12.13M | |
Total Current Assets | 657.52M | 690.90M | 734.29M | 898.57M | 538.06M | 639.72M | 789.11M | 910.03M | 625.79M | 1.31B | 196.33M | 379.44M | 543.60M | 517.80M | 247.18M | 268.60M | 345.75M | 234.79M | 196.23M | |
Non Current Assets | ||||||||||||||||||||
Property, Plant, and Equipment, Net | 393.17M | 403.80M | 460.98M | 460.20M | 419.64M | 444.57M | 457.30M | 459.18M | 677.99M | 167.56M | 131.30M | 106.96M | 107.59M | 96.38M | 145.58M | 169.78M | 156.82M | 152.29M | 134.71M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 84.42M | 84.42M | 20.98M | 20.98M | 19.94M | 19.94M | 19.94M | 19.94M | 19.94M | 0.00 | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.00k | 80.00k | 11.79M | 11.79M | 37.74M | 19.94M | 19.94M | 19.94M | 19.94M | 0.00 | |
Long Term Investments | -4,634,000.00 | 2.66M | 4.52M | 6.78M | 26.12M | 0.00 | 0.00 | 15.89M | 4.45M | 78.71M | 31.90M | 0.00 | 10.00M | -37,738,000.00 | 165.52M | 189.72M | 176.76M | 172.23M | 0.00 | |
Tax Assets | 1.76M | 1.84M | 2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.22M | 6.15M | 8.40M | 14.06M | 11.71M | 7.20M | 12.07M | 7.09M | 14.93M | 0.00 | |
Other Non-Current Assets | 45.45M | 49.45M | 73.01M | 126.66M | 119.19M | 140.72M | 144.08M | 131.62M | 159.44M | 10.77M | 953.00k | 23.06M | 13.98M | 37.74M | -165,516,000.00 | -189,717,000.00 | -176,760,000.00 | -172,230,000.00 | 0.00 | |
Total Non-Current Assets | 456.29M | 471.81M | 551.34M | 593.64M | 564.95M | 585.29M | 601.38M | 606.68M | 841.88M | 345.70M | 254.80M | 171.19M | 178.39M | 165.76M | 172.72M | 201.79M | 183.85M | 187.16M | 134.71M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 1.11B
+0% |
1.16B
+4% |
1.29B
+11% |
1.49B
+16% |
1.10B
-26% |
1.23B
+11% |
1.39B
+14% |
1.52B
+9% |
1.47B
-3% |
1.66B
+13% |
451.13M
-73% |
550.63M
+22% |
722.00M
+31% |
683.56M
-5% |
419.90M
-39% |
470.38M
+12% |
529.60M
+13% |
421.95M
-20% |
330.94M
-22% |
|
Liabilities | ||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||
Account Payables | 126.36M | 114.11M | 87.83M | 148.03M | 123.69M | 144.80M | 115.09M | 151.82M | 121.33M | 214.11M | 84.10M | 39.05M | 25.57M | 61.89M | 70.44M | 88.84M | 161.36M | 99.07M | 81.27M | |
Short Term Debt | 13.29M | 43.53M | 132.62M | 251.24M | 93.67M | 172.57M | 375.01M | 650.16M | 325.54M | 112.22M | 27.16M | 12.57M | 26.72M | 10.53M | 45.12M | 32.41M | 15.02M | 18.21M | 15.70M | |
Tax Payables | 23.12M | 27.98M | 80.00k | 33.96M | 32.18M | 30.03M | 28.77M | 28.93M | 29.79M | 9.32M | 6.81M | 5.38M | 8.63M | 6.16M | 7.06M | 5.89M | 7.72M | 9.22M | 6.15M | |
Deferred Revenue | 23.12M | 27.98M | 40.62M | 0.00 | 64.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.85M | 3.42M | 4.76M | 3.51M | 2.85M | 4.06M | 4.82M | |
Other Current Liabilities | 41.12M | 46.81M | 62.85M | 47.29M | 30.02M | 39.71M | 49.95M | 36.22M | 155.45M | 892.14M | 0.00 | 66.74M | 40.54M | 41.68M | 31.93M | 47.16M | 58.89M | 64.12M | 82.70M | |
Total Current Liabilities | 206.14M | 232.42M | 283.38M | 480.51M | 279.56M | 387.11M | 568.82M | 867.13M | 552.04M | 1.23B | 118.07M | 123.73M | 109.30M | 123.68M | 159.30M | 177.81M | 245.84M | 194.67M | 190.64M | |
Non Current Liabilities | ||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 11.60M | 3.46M | 0.00 | 0.00 | 0.00 | 154.38M | 107.56M | 18.51M | 15.08M | 17.42M | 17.46M | 10.88M | 11.31M | 22.95M | 11.44M | 4.63M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 377.09M | 198.37M | 0.00 | 0.00 | 0.00 | -154,377,000.00 | 212.54M | 86.14M | 29.32M | 26.80M | 46.32M | 0.00 | 0.00 | 20.73M | 9.56M | 0.00 | |
Deferred Tax Liabilities Non-Current | 6.29M | 5.84M | 0.00 | 10.57M | 13.52M | 26.96M | 36.18M | 45.22M | 56.25M | 6.22M | 6.62M | 7.21M | 8.08M | 8.64M | 3.93M | 8.20M | 8.68M | 12.41M | 0.00 | |
Other Non-Current Liabilities | 2.26M | -5,843,000.00 | 0.00 | 788.00k | 818.00k | 690.00k | 626.00k | 742.00k | 60.08M | 135.52M | 26.00k | 33.00k | 8.10M | 17.00k | 15.00k | 15.00k | 0.00 | -12,413,000.00 | 0.00 | |
Total Non-Current Liabilities | 6.29M | 5.84M | 220.45M | 22.96M | 17.79M | 27.65M | 36.80M | 45.96M | 459.15M | 243.08M | 25.15M | 22.32M | 25.51M | 26.11M | 14.83M | 19.53M | 31.63M | 23.85M | 4.63M | |
Other Liabilities | 0.00 | 0.00 | -214,020,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.21M | 2.47M | 2.40M | 2.05M | 1.82M | |
Total Liabilities | 212.43M
+0% |
238.27M
+12% |
289.81M
+22% |
503.47M
+74% |
297.35M
-41% |
414.76M
+39% |
605.62M
+46% |
913.08M
+51% |
1.01B
+11% |
1.47B
+45% |
143.23M
-90% |
146.05M
+2% |
134.82M
-8% |
149.80M
+11% |
174.13M
+16% |
197.33M
+13% |
277.46M
+41% |
218.52M
-21% |
195.26M
-11% |
|
Equity | ||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 0.00 | 101.60M | 101.60M | 101.60M | 101.60M | 101.60M | 101.60M | 143.43M | 174.58M | 44.84M | 64.27M | 62.41M | 74.89M | 17.96M | 17.96M | 17.96M | 17.96M | |
Retained Earnings | 0.00 | 0.00 | 10.16M | 0.00 | 0.00 | 0.00 | 108.43M | -102,449,000.00 | -314,760,000.00 | -787,941,000.00 | -236,735,000.00 | -365,528,000.00 | -369,432,000.00 | -419,268,000.00 | -678,723,000.00 | -697,740,000.00 | -721,456,000.00 | -759,271,000.00 | -798,117,000.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | -312,365,000.00 | -376,741,000.00 | -514,502,000.00 | -658,701,000.00 | -826,705,000.00 | -658,701,000.00 | -15,205,000.00 | -46,561,000.00 | -47,221,000.00 | -67,385,000.00 | -84,759,000.00 | 11.88M | 35.92M | 40.11M | 37.25M | 0.00 | |
Other Total Stockholders Equity | 901.38M | 177.33M | 278.93M | 1.20B | 177.33M | 233.80M | 233.80M | 233.80M | 233.80M | 778.92M | 144.44M | 663.04M | 819.09M | 810.62M | 784.86M | 879.76M | 883.95M | 881.10M | 872.12M | |
Total Stockholders Equity | 901.38M | 924.45M | 995.82M | 988.74M | 805.66M | 810.24M | 784.88M | 603.63M | 456.47M | 134.41M | 247.35M | 342.36M | 513.93M | 453.77M | 181.03M | 199.98M | 180.46M | 139.79M | 91.96M | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.49M | 60.55M | 62.22M | 73.25M | 80.00M | 64.74M | 73.07M | 71.68M | 63.65M | 43.71M | |
Total Equity | 901.38M
+0% |
924.45M
+3% |
995.82M
+8% |
988.74M
-1% |
805.66M
-19% |
810.24M
+1% |
784.88M
-3% |
603.63M
-23% |
456.47M
-24% |
187.89M
-59% |
307.90M
+64% |
404.58M
+31% |
587.18M
+45% |
533.76M
-9% |
245.78M
-54% |
273.05M
+11% |
252.14M
-8% |
203.44M
-19% |
135.67M
-33% |
|
Total Liabilities And Total Equity | 1.11B
+0% |
1.16B
+4% |
1.29B
+11% |
1.49B
+16% |
1.10B
-26% |
1.23B
+11% |
1.39B
+14% |
1.52B
+9% |
1.47B
-3% |
1.66B
+13% |
451.13M
-73% |
550.63M
+22% |
722.00M
+31% |
683.56M
-5% |
419.90M
-39% |
470.38M
+12% |
529.60M
+13% |
421.95M
-20% |
330.94M
-22% |
|
Additional Metrics | ||||||||||||||||||||
Total Investments | 15.90M
+0% |
16.72M
+5% |
15.34M
-8% |
14.39M
-6% |
26.67M
+85% |
21.87M
-18% |
18.80M
-14% |
15.89M
-15% |
4.45M
-72% |
44.49M
+901% |
571.00k
-99% |
0.00
+0% |
9.40M
+0% |
-37,738,000.00
-502% |
165.52M
-539% |
12.15M
-93% |
6.73M
-45% |
172.23M
+2,461% |
0.00
+0% |
|
Total Debt | 13.29M
+0% |
43.53M
+228% |
132.62M
+205% |
262.84M
+98% |
97.13M
-63% |
172.57M
+78% |
375.01M
+117% |
650.16M
+73% |
325.54M
-50% |
219.78M
-32% |
45.67M
-79% |
27.65M
-39% |
44.14M
+60% |
27.99M
-37% |
56.00M
+100% |
43.72M
-22% |
37.97M
-13% |
29.64M
-22% |
20.33M
-31% |
|
Net Debt | -142,151,000.00 | -140,042,000.00 | 57.98M | 25.75M | -12,787,000.00 | 73.76M | 151.40M | 379.59M | 177.48M | 199.25M | 22.87M | -18,461,000.00 | -33,009,000.00 | 4.83M | 26.95M | 30.74M | 35.24M | 20.32M | -7,418,000.00 |