Tianrun
002283.SZTianrun Industry Technology Co., Ltd. Price (002283.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,128,754,984
(0.961)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tianrun Industry Technology Co., Ltd.Currency: CNY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
487.58M
+0% |
749.42M
+54% |
819.89M
+9% |
774.74M
-6% |
1.39B
+80% |
1.46B
+5% |
1.07B
-27% |
1.57B
+47% |
1.62B
+3% |
1.69B
+4% |
1.82B
+8% |
3.02B
+66% |
3.41B
+13% |
3.60B
+6% |
4.43B
+23% |
4.72B
+7% |
3.14B
-34% |
4.01B
+28% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 392.55M | 589.78M | 608.50M | 545.22M | 977.10M | 1.08B | 861.40M | 1.23B | 1.25B | 1.26B | 1.30B | 2.21B | 2.53B | 2.66B | 3.33B | 3.58B | 2.47B | 3.01B | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
95.03M
+0% |
159.64M
+68% |
211.39M
+32% |
229.52M
+9% |
416.30M
+81% |
377.84M
-9% |
207.37M
-45% |
338.60M
+63% |
371.06M
+10% |
433.27M
+17% |
519.64M
+20% |
808.82M
+56% |
876.09M
+8% |
944.86M
+8% |
1.10B
+17% |
1.14B
+3% |
664.10M
-42% |
997.93M
+50% |
|
| Gross Profit Ratio | (0.19%) | (0.21%) | (0.26%) | (0.30%) | (0.30%) | (0.26%) | (0.19%) | (0.22%) | (0.23%) | (0.26%) | (0.29%) | (0.27%) | (0.26%) | (0.26%) | (0.25%) | (0.24%) | (0.21%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 21.12M | 23.78M | 9.87M | 31.34M | 79.45M | 34.67M | 34.25M | 125.82M | 140.31M | 220.93M | 228.42M | 275.80M | 188.90M | 272.10M | |
| General and Administrative | 34.79M | 41.43M | 51.85M | 63.62M | 26.36M | 39.19M | 45.45M | 37.74M | 35.93M | 52.52M | 53.28M | 50.83M | 74.39M | 71.76M | 81.82M | 79.17M | 48.59M | 83.00M | |
| Selling, General & Admin... | 51.17M | 62.97M | 75.94M | 86.02M | 69.52M | 82.29M | 90.37M | 108.96M | 96.32M | 108.03M | 148.86M | 157.62M | 182.87M | 183.72M | 132.27M | 135.00M | 122.47M | 165.53M | |
| Selling & Marketing Exp... | 16.38M | 21.54M | 24.09M | 22.40M | 43.16M | 43.10M | 44.93M | 71.22M | 60.39M | 55.51M | 95.57M | 106.79M | 108.49M | 111.96M | 50.45M | 55.83M | 73.88M | 82.53M | |
| Depreciation and Amortiz... | 52.75M | 59.82M | 66.56M | 68.41M | 82.34M | 117.88M | 126.32M | 136.02M | 175.13M | 206.83M | 232.13M | 265.25M | 282.55M | 321.88M | 338.10M | 341.26M | 356.21M | 374.78M | |
| Other Expenses | 2.68M | 27.55M | 17.81M | 16.33M | 8.63M | 16.08M | 14.82M | 15.04M | 27.76M | 18.97M | 37.12M | -947,448.08 | -912,023.63 | 71.03M | 93.39M | 101.24M | 108.55M | 138.02M | |
| Total Operating Expenses | 51.17M | 63.27M | 80.08M | 89.65M | 130.53M | 148.40M | 152.23M | 206.18M | 216.67M | 248.94M | 296.65M | 352.58M | 428.30M | 475.68M | 454.08M | 512.04M | 419.92M | 575.66M | |
| Cost and Exponses | 443.72M | 653.06M | 688.58M | 634.87M | 1.11B | 1.23B | 1.01B | 1.44B | 1.47B | 1.51B | 1.60B | 2.57B | 2.96B | 3.13B | 3.78B | 4.09B | 2.89B | 3.58B | |
| Operating Income | |||||||||||||||||||
| Operating Income |
32.31M
+0% |
79.50M
+146% |
107.10M
+35% |
134.50M
+26% |
265.87M
+98% |
226.34M
-15% |
55.38M
-76% |
100.53M
+82% |
134.74M
+34% |
157.24M
+17% |
195.47M
+24% |
395.83M
+102% |
406.36M
+3% |
424.47M
+4% |
584.74M
+38% |
616.77M
+5% |
221.52M
-64% |
422.28M
+91% |
|
| Operating Income Ratio | (0.07%) | (0.11%) | (0.13%) | (0.17%) | (0.19%) | (0.16%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | (0.11%) | (0.13%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.07%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.85 | -0.76 | -0.73 | 0.00 | 2.64M | 7.91M | 10.16M | 5.81M | 3.20M | 5.79M | 1.46M | 1.73M | 2.37M | 2.13M | 3.77M | 5.75M | 7.95M | 21.04M | |
| Interest Expenses | 11.07M | 14.38M | 22.93M | 4.98M | 10.16M | 8.78M | 9.12M | 19.41M | 23.89M | 24.14M | 25.63M | 36.46M | 52.44M | 41.32M | 31.87M | 23.99M | 5.88M | 10.25M | |
| Total Other Income/Exp... | 2.12M | 24.62M | 17.56M | 1.77M | 8.29M | 14.97M | 14.77M | 14.88M | 24.97M | 18.96M | 36.66M | -137,448.00 | -912,020.00 | -27,392,313.00 | -8,553,823.00 | -10,190,392.00 | -11,048,790.00 | -2,981,140.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 96.60M | 156.18M | 197.87M | 208.28M | 366.66M | 367.98M | 205.59M | 266.00M | 350.07M | 391.99M | 474.23M | 662.19M | 694.94M | 741.42M | 948.81M | 949.08M | 566.13M | 812.01M | |
| EBITDA ratio | (0.20%) | (0.22%) | (0.24%) | (0.28%) | (0.27%) | (0.25%) | (0.19%) | (0.18%) | (0.22%) | (0.25%) | (0.27%) | (0.24%) | (0.22%) | (0.21%) | (0.22%) | (0.20%) | (0.20%) | (0.20%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 34.43M | 104.13M | 124.66M | 141.25M | 274.16M | 241.31M | 70.15M | 115.40M | 159.71M | 176.21M | 232.19M | 395.69M | 405.44M | 397.07M | 576.19M | 606.58M | 210.47M | 419.29M | |
| Income Before Tax Ratio | (0.07%) | (0.14%) | (0.15%) | (0.18%) | (0.20%) | (0.17%) | (0.07%) | (0.07%) | (0.10%) | (0.10%) | (0.13%) | (0.13%) | (0.12%) | (0.11%) | (0.13%) | (0.13%) | (0.07%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2.75M | 10.26M | 11.32M | 15.87M | 36.33M | 30.02M | 6.69M | 14.85M | 21.36M | 23.00M | 31.73M | 54.26M | 60.95M | 43.28M | 69.01M | 66.34M | 8.12M | 29.88M | |
| Net Income | |||||||||||||||||||
| Net Income | 31.68M
+0% |
93.00M
+194% |
101.29M
+9% |
113.01M
+12% |
221.66M
+96% |
202.71M
-9% |
63.48M
-69% |
101.07M
+59% |
133.32M
+32% |
150.26M
+13% |
194.30M
+29% |
335.13M
+72% |
342.30M
+2% |
353.79M
+3% |
507.90M
+44% |
541.28M
+7% |
203.59M
-62% |
390.81M
+92% |
|
| Net Income Ratio | (0.06%) | (0.12%) | (0.12%) | (0.15%) | (0.16%) | (0.14%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.06%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.05 | 0.13 | 0.14 | 0.14 | 0.23 | 0.20 | 0.06 | 0.09 | 0.12 | 0.13 | 0.17 | 0.30 | 0.30 | 0.31 | 0.45 | 0.49 | 0.18 | 0.35 | |
| Diluted EPS | 0.05 | 0.13 | 0.14 | 0.14 | 0.23 | 0.20 | 0.06 | 0.09 | 0.12 | 0.13 | 0.17 | 0.30 | 0.30 | 0.31 | 0.45 | 0.49 | 0.18 | 0.35 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 704.03M | 701.88M | 723.50M | 793.04M | 963.73M | 1.01B | 1.15B | 1.12B | 1.11B | 1.16B | 1.14B | 1.12B | 1.14B | 1.13B | 1.12B | 1.11B | 1.12B | 1.12B | |
| Diluted Share Outstanding | 704.03M | 701.88M | 723.50M | 793.04M | 963.73M | 1.01B | 1.15B | 1.12B | 1.11B | 1.16B | 1.14B | 1.12B | 1.14B | 1.13B | 1.12B | 1.11B | 1.12B | 1.13B | |