
HUTCHMED
0013.HKHUTCHMED (China) Limited Price (0013.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
869,196,348
(2.6032)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
HUTCHMED (China) LimitedCurrency: HKD
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||
Current Assets | ||||||||||||||||||||
Cash And Cash Equivalents | 5.62M | 10.07M | 53.34M | 38.21M | 41.75M | 45.31M | 53.76M | 62.01M | 46.86M | 51.13M | 31.94M | 79.43M | 85.27M | 86.04M | 121.16M | 235.63M | 377.54M | 313.28M | 283.59M | |
Short Term Investments | 0.00 | 60.54M | 0.00 | 0.00 | 0.00 | 4.21M | 0.00 | 0.00 | 0.00 | 12.53M | 800.00k | 24.27M | 273.03M | 214.92M | 96.01M | 199.55M | 634.16M | 317.72M | 602.75M | |
Net Receivables | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 9.51M | 14.79M | 24.91M | 47.92M | 48.93M | 57.25M | 42.96M | 43.25M | 47.87M | 83.58M | 97.99M | 116.89M | |
Inventory | 8.68M | 9.49M | 11.72M | 14.71M | 17.48M | 26.63M | 28.72M | 25.32M | 1.42M | 4.41M | 9.56M | 12.82M | 11.79M | 12.31M | 16.21M | 19.77M | 35.76M | 56.69M | 50.26M | |
Other Current Assets | 15.68M | 18.69M | 23.38M | 25.00M | 24.63M | 35.82M | 58.15M | 2.78M | 3.96M | 9.06M | 12.08M | 3.89M | 4.86M | 12.52M | 37.86M | 24.07M | 78.28M | 51.87M | 40.67M | |
Total Current Assets | 29.97M | 98.80M | 88.44M | 77.92M | 83.86M | 107.76M | 140.64M | 150.61M | 67.03M | 94.13M | 89.67M | 167.38M | 432.20M | 370.54M | 317.02M | 530.74M | 1.21B | 839.89M | 1.10B | |
Non Current Assets | ||||||||||||||||||||
Property, Plant, and Equipment, Net | 22.01M | 27.10M | 31.51M | 32.03M | 30.65M | 29.93M | 29.45M | 33.29M | 6.54M | 8.92M | 9.85M | 11.17M | 15.48M | 17.79M | 27.48M | 45.31M | 66.32M | 84.67M | 104.39M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.31M | 407.00k | 1.95M | 3.33M | 3.14M | 3.31M | 3.19M | 3.11M | 3.31M | 3.38M | 0.00 | 0.00 | |
Intangible Assets | 6.81M | 7.02M | 7.22M | 7.53M | 12.48M | 18.02M | 23.11M | 15.59M | 407.00k | 666.00k | 571.00k | 469.00k | 430.00k | 347.00k | 275.00k | 227.00k | 163.00k | 0.00 | 0.00 | |
Long Term Investments | 4.09M | 127.61k | -256,985.60 | -332,469.60 | -614,422.00 | -1,205,589.00 | 2.00 | 32.00k | 111.41M | 113.01M | 119.76M | 158.51M | 144.24M | -76,597,000.00 | 2.93M | -60,041,000.00 | -557,679,000.00 | -243,941,000.00 | -554,336,000.00 | |
Tax Assets | 5.62M | 10.07M | 256.99k | 332.47k | 614.42k | 1.21M | 1.55M | 1.64M | 285.00k | 257.00k | 0.00 | 0.00 | 633.00k | 580.00k | 815.00k | 1.52M | 9.40M | 15.37M | 0.00 | |
Other Non-Current Assets | -5,616,778.00 | -10,069,764.00 | 391.50k | 476.83k | 759.94k | 4.21M | 31.08k | 0.00 | 0.00 | 0.00 | 6.58M | 1.77M | 1.65M | 216.27M | 113.48M | 203.06M | 639.00M | 333.46M | 632.88M | |
Total Non-Current Assets | 32.91M | 34.25M | 39.12M | 40.03M | 43.90M | 52.17M | 54.14M | 58.86M | 118.63M | 124.81M | 140.09M | 175.06M | 165.74M | 161.58M | 148.10M | 193.38M | 160.59M | 189.56M | 182.93M | |
Other Assets | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 62.88M
+0% |
133.04M
+112% |
127.56M
-4% |
117.96M
-8% |
127.75M
+8% |
159.93M
+25% |
194.77M
+22% |
209.47M
+8% |
185.67M
-11% |
218.94M
+18% |
229.75M
+5% |
342.44M
+49% |
597.93M
+75% |
532.12M
-11% |
465.12M
-13% |
724.12M
+56% |
1.37B
+90% |
1.03B
-25% |
1.28B
+24% |
|
Liabilities | ||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||
Account Payables | 3.94M | 3.18M | 5.30M | 5.29M | 8.17M | 10.56M | 16.45M | 9.49M | 268.00k | 20.43M | 24.09M | 35.54M | 24.37M | 25.63M | 23.96M | 31.61M | 41.18M | 71.12M | 36.33M | |
Short Term Debt | 7.39M | 7.11M | 6.56M | 7.61M | 8.11M | 24.50M | 30.04M | 11.20M | 51.51M | 34.98M | 27.40M | 19.96M | 32.41M | 0.00 | -81,897,000.00 | -120,841,000.00 | -194,563,000.00 | 3.71M | 35.08M | |
Tax Payables | 0.00 | 0.00 | 550.11k | 536.62k | 724.37k | 1.24M | 1.07M | 951.00k | 0.00 | 122.00k | 442.00k | 274.00k | 979.00k | 555.00k | 1.83M | 1.12M | 15.55M | 1.11M | 2.58M | |
Deferred Revenue | -3,937,766.70 | -3,184,472.60 | -5,302,335.70 | -5,290,349.60 | -8,165,345.00 | -10,557,515.10 | 1.07M | 46.87M | 3.12M | 564.00k | 1.17M | 1.86M | 2.58M | -432,000.00 | 85.48M | 123.63M | 226.39M | -3,708,000.00 | 0.00 | |
Other Current Liabilities | 79.57M | 12.76M | 17.54M | 19.81M | 32.86M | 31.35M | 40.91M | 59.43M | 23.54M | 13.66M | 29.13M | 39.35M | 46.69M | 59.30M | -1,383,000.00 | -746,000.00 | 1.65M | 277.97M | 329.04M | |
Total Current Liabilities | 90.89M | 23.06M | 29.96M | 33.24M | 49.87M | 67.65M | 88.48M | 81.07M | 78.43M | 69.19M | 81.06M | 95.12M | 104.60M | 85.48M | 113.10M | 158.40M | 311.66M | 353.90M | 403.03M | |
Non Current Liabilities | ||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 145.52k | 0.00 | 0.00 | 26.92M | 0.00 | 27.50M | 36.35M | 26.83M | 0.00 | 26.74M | 29.87M | 32.93M | 7.16M | 23.30M | 51.05M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.69M | 0.00 | -10,082,000.00 | 5.63M | 4.30M | 2.80M | 1.95M | 133.00k | 484.00k | 0.00 | 190.00k | -1,484,000.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 288.72k | 827.85k | 1.40M | 1.91M | 2.67M | 2.40M | 2.95M | 3.42M | 4.00M | 4.45M | 4.84M | 3.16M | 5.06M | 2.77M | 2.71M | 1.48M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 1.62M | 22.07M | 27.06M | 12.47M | 0.00 | 2.37M | 10.07M | 16.43M | 8.37M | 7.65M | 9.25M | 13.85M | 11.56M | 12.47M | 80.83M | |
Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 288.72k | 2.59M | 23.47M | 28.97M | 44.75M | 2.40M | 29.87M | 46.42M | 43.26M | 8.37M | 34.38M | 39.12M | 46.77M | 21.49M | 38.67M | 133.36M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.42M | 0.00 | 6.27M | 8.85M | -214,307,000.00 | 8.90M | 6.79M | |
Total Liabilities | 90.89M
+0% |
23.06M
-75% |
29.96M
+30% |
33.53M
+12% |
52.45M
+56% |
91.12M
+74% |
117.44M
+29% |
125.82M
+7% |
80.83M
-36% |
99.06M
+23% |
127.48M
+29% |
138.38M
+9% |
112.97M
-18% |
119.86M
+6% |
152.22M
+27% |
205.17M
+35% |
333.15M
+62% |
392.58M
+18% |
536.39M
+37% |
|
Equity | ||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 243.00k | 3.85M | 0.00 | 0.00 | 1.90M | 8.16M | |
Common Stock | 0.00 | 51.21M | 51.23M | 51.23M | 51.28M | 51.74M | 51.74M | 52.05M | 52.05M | 53.08M | 56.53M | 60.71M | 66.45M | 66.66M | 66.69M | 72.77M | 86.45M | 86.48M | 87.13M | |
Retained Earnings | -34,144,514.40 | -43,779,626.70 | -60,477,947.10 | -78,013,700.00 | -86,879,270.80 | -94,726,415.70 | -93,807,030.10 | -89,989,000.00 | -74,447,000.00 | -69,185,000.00 | -92,040,000.00 | -80,357,000.00 | -107,104,000.00 | -183,004,000.00 | -289,734,000.00 | -415,591,000.00 | -610,328,000.00 | -971,481,000.00 | -870,869,000.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.10M | 9.87M | 5.02M | -4,275,000.00 | 5.43M | -243,000.00 | -3,848,999.00 | 4.48M | 5.57M | -1,902,999.00 | 0.00 | |
Other Total Stockholders Equity | 473.08k | 95.52M | 99.55M | 101.93M | 101.50M | 102.54M | 106.85M | 108.52M | 93.68M | 141.86M | 113.85M | 208.20M | 496.96M | 505.59M | 514.90M | 822.46M | 1.51B | 1.50B | 1.51B | |
Total Stockholders Equity | -33,671,431.90 | 102.95M | 90.30M | 75.14M | 65.90M | 59.55M | 64.78M | 70.58M | 88.87M | 94.89M | 83.36M | 184.27M | 461.73M | 389.00M | 288.01M | 484.12M | 986.89M | 610.37M | 730.54M | |
Minority Interest | 5.66M | 7.03M | 7.31M | 9.28M | 9.40M | 9.25M | 12.54M | 13.07M | 15.97M | 24.99M | 18.92M | 19.79M | 23.23M | 23.26M | 24.89M | 34.83M | 52.62M | 26.50M | 12.85M | |
Total Equity | -28,009,924.90
+0% |
109.98M
-493% |
97.61M
-11% |
84.43M
-14% |
75.30M
-11% |
68.81M
-9% |
77.33M
+12% |
83.65M
+8% |
104.84M
+25% |
119.88M
+14% |
102.28M
-15% |
204.06M
+100% |
484.97M
+138% |
412.26M
-15% |
312.90M
-24% |
518.95M
+66% |
1.04B
+100% |
636.87M
-39% |
743.39M
+17% |
|
Total Liabilities And Total Equity | 62.88M
+0% |
133.04M
+112% |
127.56M
-4% |
117.96M
-8% |
127.75M
+8% |
159.93M
+25% |
194.77M
+22% |
209.47M
+8% |
185.67M
-11% |
218.94M
+18% |
229.75M
+5% |
342.44M
+49% |
597.93M
+75% |
532.12M
-11% |
465.12M
-13% |
724.12M
+56% |
1.37B
+90% |
1.03B
-25% |
1.28B
+24% |
|
Additional Metrics | ||||||||||||||||||||
Total Investments | 4.09M
+0% |
60.54M
+1,382% |
-256,985.60
-100% |
-332,469.60
+29% |
-614,422.00
+85% |
3.01M
-590% |
31.08k
-99% |
32.00k
+3% |
111.41M
+348,041% |
113.01M
+1% |
119.76M
+6% |
158.51M
+32% |
144.24M
-9% |
138.32M
-4% |
98.94M
-28% |
139.51M
+41% |
76.48M
-45% |
73.78M
-4% |
48.41M
-34% |
|
Total Debt | 7.39M
+0% |
7.11M
-4% |
6.56M
-8% |
7.61M
+16% |
8.26M
+9% |
24.50M
+197% |
30.04M
+23% |
38.13M
+27% |
51.51M
+35% |
53.21M
+3% |
50.00M
-6% |
46.79M
-6% |
29.99M
-36% |
26.74M
-11% |
33.08M
+24% |
35.71M
+8% |
34.07M
-5% |
23.30M
-32% |
86.13M
+270% |
|
Net Debt | 1.77M | -2,954,766.00 | -46,781,418.00 | -30,600,327.00 | -33,494,083.00 | -20,809,719.00 | -23,724,891.00 | -23,884,000.00 | 4.65M | 2.08M | 18.06M | -32,644,000.00 | -55,278,000.00 | -59,297,000.00 | -88,074,000.00 | -199,920,000.00 | -343,476,000.00 | -289,978,000.00 | -197,458,000.00 |