
Jiangsu
000936.SZJiangsu Huaxicun Co.,Ltd. Price (000936.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
904,914,168
(2.1333)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Jiangsu Huaxicun Co.,Ltd.Currency: CNY
YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
216.54M
+0% |
317.32M
+47% |
244.22M
-23% |
245.25M
+0% |
303.75M
+24% |
663.18M
+118% |
820.09M
+24% |
874.01M
+7% |
2.51B
+187% |
2.21B
-12% |
2.79B
+26% |
3.27B
+17% |
3.19B
-2% |
2.43B
-24% |
3.25B
+34% |
3.52B
+8% |
2.65B
-25% |
2.21B
-16% |
2.07B
-7% |
2.01B
-3% |
2.13B
+6% |
2.84B
+34% |
2.93B
+3% |
3.19B
+9% |
2.36B
-26% |
2.42B
+3% |
2.93B
+21% |
2.86B
-2% |
|
Cost of Revenue | |||||||||||||||||||||||||||||
Cost of Revenue | 165.70M | 236.40M | 170.69M | 171.71M | 219.43M | 565.25M | 709.05M | 771.07M | 2.36B | 2.11B | 2.64B | 3.04B | 2.97B | 2.25B | 2.87B | 3.28B | 2.50B | 2.12B | 1.93B | 1.84B | 1.86B | 2.54B | 2.64B | 2.97B | 2.07B | 2.15B | 2.71B | 2.70B | |
Gross Profit | |||||||||||||||||||||||||||||
Gross Profit |
50.83M
+0% |
80.92M
+59% |
73.53M
-9% |
73.54M
+0% |
84.32M
+15% |
97.93M
+16% |
111.04M
+13% |
102.94M
-7% |
149.02M
+45% |
94.91M
-36% |
153.66M
+62% |
232.32M
+51% |
219.21M
-6% |
175.37M
-20% |
371.13M
+112% |
235.73M
-36% |
147.33M
-38% |
94.84M
-36% |
131.90M
+39% |
175.48M
+33% |
268.72M
+53% |
299.71M
+12% |
291.58M
-3% |
220.89M
-24% |
284.39M
+29% |
265.61M
-7% |
217.75M
-18% |
156.87M
-28% |
|
Gross Profit Ratio | (0.23%) | (0.26%) | (0.30%) | (0.30%) | (0.28%) | (0.15%) | (0.14%) | (0.12%) | (0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.11%) | (0.07%) | (0.06%) | (0.04%) | (0.06%) | (0.09%) | (0.13%) | (0.11%) | (0.10%) | (0.07%) | (0.12%) | (0.11%) | (0.07%) | (0.05%) | |
Operating Expenses | |||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.52M | 855.18k | 0.00 | 1.30M | 1.80M | 1.72M | 1.62M | 1.64M | 1.86M | 2.49M | 2.09M | 9.98M | 9.60M | 10.49M | |
General and Administrative | 5.46M | 8.17M | 6.02M | 12.17M | 9.39M | 16.99M | 19.54M | 16.10M | 19.29M | 18.88M | 28.03M | 25.35M | 31.98M | 31.80M | 11.28M | 13.59M | 13.08M | 11.35M | 10.88M | 20.02M | 88.26M | 58.14M | 60.12M | 118.85M | 76.39M | 24.84M | 19.48M | 22.54M | |
Selling, General & Admin... | 8.84M | 18.41M | 15.11M | 17.36M | 14.64M | 22.78M | 27.17M | 21.08M | 36.18M | 33.24M | 48.91M | 41.47M | 54.08M | 55.23M | 32.60M | 37.02M | 40.61M | 31.87M | 35.04M | 46.69M | 121.25M | 93.77M | 95.51M | 165.11M | 79.40M | 28.18M | 23.07M | 28.86M | |
Selling & Marketing Exp... | 3.38M | 10.24M | 9.10M | 5.19M | 5.25M | 5.79M | 7.63M | 4.98M | 16.89M | 14.35M | 20.88M | 16.12M | 22.10M | 23.44M | 21.32M | 23.44M | 27.53M | 20.53M | 24.16M | 26.67M | 33.00M | 35.64M | 35.39M | 46.26M | 3.02M | 3.34M | 3.60M | 6.32M | |
Depreciation and Amortiz... | 8.88M | 6.06M | 9.45M | 7.95M | 14.76M | 21.79M | 31.78M | 35.09M | 66.79M | 78.32M | 81.02M | 84.05M | 88.20M | 92.53M | 100.34M | 90.20M | 90.70M | 85.79M | 74.24M | 72.37M | 43.88M | 39.70M | 49.25M | 52.46M | 43.55M | 42.97M | 44.04M | 46.61M | |
Other Expenses | 10.26M | 19.00M | 11.72M | 7.06M | -246,501.77 | 2.51M | 7.69M | 14.94M | 6.39M | 31.86M | 8.41M | 438.98k | 9.31M | 732.12k | 1.18M | 24.48M | 4.69M | 1.50M | 1.16M | 1.91M | 3.83M | 19.20M | -186,042.26 | 61.42M | 69.48M | 27.94M | 34.90M | 38.14M | |
Total Operating Expenses | 9.99M | 20.49M | 16.63M | 17.83M | 16.74M | 26.26M | 30.98M | 24.71M | 41.02M | 37.67M | 56.25M | 52.26M | 66.49M | 64.24M | 64.83M | 72.75M | 61.13M | 46.77M | 50.53M | 79.21M | 179.50M | 142.92M | 173.11M | 229.02M | 150.97M | 66.10M | 67.58M | 77.48M | |
Cost and Exponses | 175.69M | 256.89M | 187.32M | 189.54M | 236.18M | 591.52M | 740.03M | 795.78M | 2.40B | 2.15B | 2.69B | 3.09B | 3.04B | 2.32B | 2.94B | 3.35B | 2.56B | 2.17B | 1.98B | 1.92B | 2.04B | 2.69B | 2.81B | 3.20B | 2.22B | 2.22B | 2.78B | 2.78B | |
Operating Income | |||||||||||||||||||||||||||||
Operating Income |
36.08M
+0% |
56.52M
+57% |
51.27M
-9% |
60.15M
+17% |
73.21M
+22% |
74.00M
+1% |
86.05M
+16% |
87.32M
+1% |
89.94M
+3% |
55.54M
-38% |
76.95M
+39% |
101.66M
+32% |
79.39M
-22% |
113.91M
+43% |
257.93M
+126% |
178.97M
-31% |
181.52M
+1% |
60.29M
-67% |
73.35M
+22% |
111.38M
+52% |
806.95M
+625% |
230.65M
-71% |
422.49M
+83% |
587.55M
+39% |
604.06M
+3% |
1.55B
+156% |
347.91M
-78% |
79.39M
-77% |
|
Operating Income Ratio | (0.17%) | (0.18%) | (0.21%) | (0.25%) | (0.24%) | (0.11%) | (0.10%) | (0.10%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.05%) | (0.08%) | (0.05%) | (0.07%) | (0.03%) | (0.04%) | (0.06%) | (0.38%) | (0.08%) | (0.14%) | (0.18%) | (0.26%) | (0.64%) | (0.12%) | (0.03%) | |
Other Income and Exp... | |||||||||||||||||||||||||||||
Interest Income | -0.87 | -0.60 | -0.38 | 0.00 | 2.94M | 1.90M | 685.50k | 1.15M | 23.00M | 8.17M | 4.73M | 8.69M | 11.50M | 16.60M | 8.87M | 11.07M | 11.01M | 5.49M | 6.93M | 6.13M | 9.67M | 14.29M | 6.49M | 10.88M | 18.92M | 13.28M | 4.11M | 8.30M | |
Interest Expenses | 4.42M | 8.77M | 6.50M | 0.00 | 87.00k | 2.56M | 3.74M | 6.68M | 42.96M | 44.02M | 32.99M | 82.13M | 86.58M | 51.43M | 61.56M | 59.97M | 52.74M | 42.96M | 35.93M | 32.36M | 69.64M | 178.96M | 401.35M | 298.30M | 274.62M | 103.21M | 39.91M | 36.83M | |
Total Other Income/Exp... | 6.49M | 11.99M | 9.60M | 4.28M | -1,926,650.00 | -125,273.00 | 39.45k | -125,342.00 | -19,031,546.00 | 1.15M | 1.56M | 585.88k | 9.31M | 732.12k | -43,899,245.00 | 24.48M | 99.95M | 1.49M | 1.16M | 1.91M | 3.83M | 19.20M | -186,040.00 | 101.68k | 1.52M | -50,184.00 | 2.02M | 1.26M | |
EBITDA | |||||||||||||||||||||||||||||
EBITDA | 44.96M | 62.58M | 65.86M | 63.67M | 86.13M | 98.23M | 121.61M | 128.97M | 202.96M | 180.45M | 192.51M | 268.85M | 263.91M | 258.82M | 420.94M | 353.64M | 329.65M | 190.67M | 187.52M | 220.09M | 947.81M | 466.66M | 869.80M | 1.15B | 7.58M | 585.50M | 324.06M | 164.07M | |
EBITDA ratio | (0.21%) | (0.20%) | (0.28%) | (0.26%) | (0.30%) | (0.15%) | (0.15%) | (0.15%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.11%) | (0.13%) | (0.10%) | (0.12%) | (0.09%) | (0.09%) | (0.12%) | (0.44%) | (0.17%) | (0.30%) | (0.20%) | (0.27%) | (0.66%) | (0.13%) | (0.06%) | |
Income Before Tax | |||||||||||||||||||||||||||||
Income Before Tax | 42.57M | 68.50M | 60.87M | 64.43M | 71.28M | 73.88M | 86.09M | 87.20M | 92.65M | 56.69M | 77.95M | 102.25M | 88.70M | 114.64M | 259.00M | 203.45M | 186.21M | 61.78M | 74.51M | 113.29M | 810.78M | 249.85M | 422.31M | 818.00M | -301,468,929.33 | 439.32M | 251.27M | 80.65M | |
Income Before Tax Ratio | (0.20%) | (0.22%) | (0.25%) | (0.26%) | (0.23%) | (0.11%) | (0.10%) | (0.10%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.08%) | (0.06%) | (0.07%) | (0.03%) | (0.04%) | (0.06%) | (0.38%) | (0.09%) | (0.14%) | (0.26%) | (-0.13%) | (0.18%) | (0.09%) | (0.03%) | |
Income Tax Expense | |||||||||||||||||||||||||||||
Income Tax Expense | 11.91M | 19.16M | 17.02M | 9.73M | 14.22M | 7.37M | 20.39M | 25.71M | 25.03M | 14.30M | 24.62M | 23.47M | -851,217.13 | 10.50M | 55.43M | 30.25M | 29.75M | 3.70M | 7.99M | 17.97M | 197.55M | 44.31M | 83.61M | 199.60M | -13,511,173.27 | 72.78M | 27.18M | 8.26M | |
Net Income | |||||||||||||||||||||||||||||
Net Income | 30.67M
+0% |
49.34M
+61% |
43.85M
-11% |
54.70M
+25% |
57.34M
+5% |
66.20M
+15% |
64.17M
-3% |
59.78M
-7% |
65.95M
+10% |
41.77M
-37% |
52.47M
+26% |
70.66M
+35% |
76.49M
+8% |
90.90M
+19% |
181.77M
+100% |
152.02M
-16% |
138.48M
-9% |
44.82M
-68% |
56.31M
+26% |
85.80M
+52% |
604.45M
+604% |
195.40M
-68% |
320.98M
+64% |
561.84M
+75% |
-287,957,756.06
-151% |
341.64M
-219% |
196.81M
-42% |
72.39M
-63% |
|
Net Income Ratio | (0.14%) | (0.16%) | (0.18%) | (0.22%) | (0.19%) | (0.10%) | (0.08%) | (0.07%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.06%) | (0.04%) | (0.05%) | (0.02%) | (0.03%) | (0.04%) | (0.28%) | (0.07%) | (0.11%) | (0.18%) | (-0.12%) | (0.14%) | (0.07%) | (0.03%) | |
Earning Per Share | |||||||||||||||||||||||||||||
Basic EPS | 0.05 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 | 0.10 | 0.21 | 0.24 | 0.20 | 0.19 | 0.06 | 0.08 | 0.11 | 0.68 | 0.22 | 0.36 | 0.63 | -0.33 | 0.39 | 0.24 | 0.08 | |
Diluted EPS | 0.05 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 | 0.09 | 0.10 | 0.21 | 0.24 | 0.20 | 0.19 | 0.06 | 0.08 | 0.11 | 0.68 | 0.22 | 0.36 | 0.63 | -0.33 | 0.39 | 0.24 | 0.08 | |
Share Outstanding | |||||||||||||||||||||||||||||
Basic Share Outstanding | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 750.78M | 764.87M | 432.85M | 757.39M | 760.08M | 728.82M | 746.95M | 703.86M | 780.03M | 888.90M | 888.18M | 891.61M | 891.81M | 886.01M | 886.01M | 886.01M | 904.91M | |
Diluted Share Outstanding | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 610.83M | 763.53M | 750.78M | 764.87M | 432.85M | 757.39M | 760.08M | 728.82M | 746.95M | 703.86M | 780.03M | 888.90M | 888.18M | 891.61M | 891.81M | 886.01M | 886.01M | 886.01M | 904.91M |