news-img

Luoniushan

000735.SZ

Tags: CN Consumer Defensive Agricultural Farm Products

Luoniushan Co., Ltd. Price (000735.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,151,473,122

(0.0035)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Luoniushan Co., Ltd.

Currency: CNY

YEAR 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 14.26M 4.21M 31.83M 78.71M 54.67M 71.54M 65.64M 47.18M 296.65M 316.25M 76.48M 89.71M 100.89M 188.78M 160.60M 386.82M 430.84M 434.68M 704.20M 750.80M 570.52M 350.46M 1.14B 685.29M 381.14M 320.10M 224.52M 672.74M 639.44M 900.81M
Short Term Investments 0.00 1.87M 773.05k 30.00M 0.00 70.00M 0.00 0.00 102.20M 400.00k 3.01M 1.45M 652.70k 5.17M 994.84k 3.22M 24.09M 71.76M 95.84M 81.52M 42.10M -116,911,646.74 -169,783,733.29 88.19k 106.82k 8.12k 162.01M 29.95M 11.92M 11.61M
Net Receivables 0.00 0.00 12.62k 10.93M 58.37M 71.90M 476.65k 1.00 212.61M 282.77M 177.88M 135.89M 116.75M 112.60M 88.45M 222.17M 353.10M 127.24M 20.87M 75.83M 61.81M 69.85M 29.39M 25.14M 36.57M 21.79M 61.17M 29.98M 36.80M 1.41B
Inventory 2.01M 7.04M 12.66M 46.38M 66.75M 175.54M 202.67M 212.25M 225.29M 221.71M 204.86M 247.47M 227.67M 105.31M 118.43M 188.72M 352.65M 489.03M 748.61M 650.27M 562.42M 706.63M 1.06B 782.51M 805.31M 889.06M 1.62B 2.41B 3.16B 2.80B
Other Current Assets 36.72M 62.99M 71.68M 130.24M 126.55M 171.82M 317.31M 314.02M 178.63M 169.97M 283.53M 201.12M 187.12M 334.74M 271.97M 64.43M 46.28M 86.44M 191.85M 77.78M 257.32M 292.52M 551.40M 432.23M 356.47M 136.49M 43.30M 216.24M 365.78M 113.43M
Total Current Assets 52.98M 76.12M 116.95M 296.27M 284.23M 489.97M 586.09M 573.44M 1.02B 958.07M 745.76M 681.72M 675.51M 691.51M 670.49M 863.67M 1.19B 1.19B 1.87B 1.72B 1.44B 1.47B 2.79B 1.92B 1.54B 1.41B 2.08B 3.38B 4.24B 5.23B
Non Current Assets
Property, Plant, and Equipment, Net 46.65M 50.56M 93.30M 162.88M 226.54M 186.22M 169.48M 235.11M 433.47M 703.58M 645.27M 828.06M 810.35M 1.01B 862.90M 897.85M 864.66M 906.47M 974.81M 1.13B 1.41B 1.67B 1.98B 2.58B 2.64B 2.71B 3.49B 4.13B 4.12B 4.07B
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.22M 54.26M 54.26M 54.26M 55.39M 55.39M 55.39M 35.58M 33.47M 33.47M 33.47M 33.47M 65.19M 66.88M 63.34M 46.43M 46.43M
Intangible Assets 57.53M 52.82M 40.42M 64.10M 178.77M 176.10M 157.37M 206.88M 274.43M 276.85M 341.94M 362.62M 336.21M 350.25M 353.68M 324.74M 288.80M 392.51M 384.77M 395.42M 399.81M 401.66M 350.34M 335.43M 332.24M 330.88M 366.78M 527.15M 456.45M 479.51M
Long Term Investments 0.00 0.00 0.00 7.71M 0.00 91.20M 0.00 0.00 310.98M 220.48M 241.71M 250.19M 235.32M 179.48M 133.11M 267.85M 448.48M 970.32M 926.40M 869.55M 794.57M 891.36M 959.07M 902.11M 1.36B 1.55B 1.40B 1.48B 1.48B 106.05M
Tax Assets 0.00 0.00 0.00 30.00M 0.00 71.56M 0.00 0.00 107.15M 1.00 2.00 1.00 1.00 3.00 1.31M 2.00 0.00 1.00 1.00 2.00 5.77M 8.54M 5.37M 6.12M 6.35M 15.75M 50.16M 91.93M 100.53M 231.82M
Other Non-Current Assets 1.62M 2.59M 2.24M 1.34M 49.50M 56.90k 295.12M 412.36M 301.00 8.23M 10.76M 8.94M 11.50M 51.95M 41.30M 44.38M 63.45M 112.98M 139.67M 107.20M 161.09M 31.80M 70.07M 404.77M 395.58M 469.20M 977.50M 1.25B 2.23B 2.01B
Total Non-Current Assets 105.80M 105.97M 135.96M 266.03M 454.81M 525.14M 621.96M 854.35M 1.13B 1.21B 1.24B 1.45B 1.39B 1.66B 1.45B 1.59B 1.72B 2.44B 2.48B 2.56B 2.81B 3.03B 3.39B 4.27B 4.77B 5.13B 6.35B 7.55B 8.43B 6.95B
Other Assets 0.00 0.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 1.00 0.00
Total Assets 158.78M

+0%

182.09M

+15%

252.91M

+39%

562.30M

+122%

739.04M

+31%

1.02B

+37%

1.21B

+19%

1.43B

+18%

2.14B

+50%

2.17B

+1%

1.99B

-8%

2.13B

+7%

2.07B

-3%

2.35B

+13%

2.12B

-10%

2.45B

+16%

2.91B

+19%

3.63B

+25%

4.35B

+20%

4.29B

-2%

4.25B

-1%

4.50B

+6%

6.18B

+37%

6.18B

0%

6.32B

+2%

6.54B

+4%

8.43B

+29%

10.93B

+30%

12.67B

+16%

12.18B

-4%

Liabilities
Current Liabilities
Account Payables 0.00 1.39M 3.44M 27.67M 2.70M 16.20M 29.89M 38.49M 11.30M 14.07M 14.40M 79.69M 65.28M 33.60M 22.74M 52.32M 49.22M 56.23M 58.48M 150.00M 108.32M 192.63M 477.43M 413.68M 314.99M 370.65M 843.64M 877.72M 1.18B 1.11B
Short Term Debt 5.00M 6.00M 19.10M 39.08M 39.51M 53.65M 117.00M 166.28M 466.00M 572.00M 374.00M 333.68M 367.20M 208.46M 115.00M 60.00M 17.62M 209.36M 469.53M 431.99M 106.66M 167.14M 0.00 222.90M 190.00M 257.68M 720.84M 468.56M 60.77M 246.80M
Tax Payables 3.40M 5.67M 7.10M 8.03M 2.59M 4.27M 10.45M 9.75M 5.81M 1.84M 1.14M -3,190,230.14 -1,824,009.50 18.36M 21.53M 1.95M -8,455,452.91 1.60M -39,137,735.25 -27,242,305.99 60.90M 39.69M 43.29M 95.81M 99.39M 70.25M 54.81M 71.58M 81.14M 163.88M
Deferred Revenue 0.00 33.22M 20.57M 21.20M 85.60M 118.66M 91.89M 176.50M 182.96M 91.38M 97.85M 149.83M 178.58M 324.31M 187.16M 200.79M 207.81M 196.82M 166.69M 317.12M 276.72M 157.04M 169.02M 242.99M 99.39M 212.35M 335.18M 2.83B 2.56B 2.16B
Other Current Liabilities 24.64M 27.60M 13.89M 16.88M 86.58M 128.71M 153.85M 191.57M 189.78M 105.61M 127.88M 216.29M 333.07M 411.19M 300.52M 397.46M 535.50M 554.35M 739.39M 567.00M 349.20M 581.85M 852.60M 552.81M 320.48M 260.85M 464.39M 1.03B 3.41B 950.00M
Total Current Liabilities 33.03M 40.66M 43.52M 91.66M 144.34M 202.83M 271.19M 397.23M 672.88M 693.52M 517.42M 626.47M 661.84M 671.61M 459.80M 527.09M 566.07M 821.55M 1.23B 1.09B 625.07M 981.31M 1.37B 1.29B 924.86M 959.42M 2.08B 4.58B 4.73B 4.63B
Non Current Liabilities
Long Term Debt 0.00 0.00 27.26M 52.55M 108.26M 154.05M 216.97M 237.37M 151.28M 133.02M 128.13M 224.52M 210.09M 113.63M 87.10M 257.43M 609.00M 940.45M 1.18B 1.13B 1.48B 1.30B 708.90M 535.00M 620.00M 673.32M 1.37B 1.42B 2.29B 2.25B
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 50.00M 391.12M 559.94M 688.45M 679.45M 668.78M 647.82M 623.08M 565.36M 525.60M
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.93M 32.69M 10.89M -1,299,450,000.00 -708,900,000.00 8.14k 14.77k 35.41M 36.90M 75.71M 256.45M 263.35M
Other Non-Current Liabilities 0.00 0.00 0.00 0.00 1.54k 1.54k 0.00 0.00 0.00 0.00 0.00 8.84M 23.68M 61.48M 0.00 23.80M 69.15M 40.71M 118.18M 201.01M 277.18M 0.00 0.00 0.16 1.00 1.00 649.92M 8.24M 11.09M 617.34M
Total Non-Current Liabilities 0.00 0.00 27.26M 52.55M 108.26M 154.05M 216.97M 237.37M 151.28M 133.02M 128.13M 233.36M 233.76M 175.11M 87.10M 281.24M 678.15M 981.16M 1.31B 1.37B 1.81B 1.69B 1.27B 1.22B 1.30B 1.38B 2.05B 2.12B 3.12B 3.13B
Other Liabilities 0.00 0.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 3.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 122.19M 244.72M 251.50M
Total Liabilities 33.03M

+0%

40.66M

+23%

70.79M

+74%

144.21M

+104%

252.60M

+75%

356.88M

+41%

488.16M

+37%

634.60M

+30%

824.17M

+30%

826.55M

+0%

645.55M

-22%

859.83M

+33%

895.60M

+4%

846.72M

-5%

546.90M

-35%

808.32M

+48%

1.24B

+54%

1.80B

+45%

2.54B

+41%

2.45B

-3%

2.44B

-1%

2.67B

+10%

2.64B

-1%

2.51B

-5%

2.22B

-11%

2.34B

+5%

4.14B

+77%

6.70B

+62%

7.85B

+17%

7.76B

-1%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00
Common Stock 100.00M 100.00M 100.00M 145.00M 145.00M 286.62M 487.25M 487.25M 587.25M 587.25M 587.25M 587.25M 880.13M 880.13M 880.13M 880.13M 880.13M 880.13M 880.13M 880.13M 880.13M 880.13M 1.15B 1.15B 1.15B 1.15B 1.15B 1.15B 1.15B 1.15B
Retained Earnings 18.00M 25.01M 49.47M 86.09M 137.46M 73.44M 52.21M 90.19M 111.40M 123.95M 117.61M 21.18M -65,313,238.09 222.34M 303.75M 362.49M 380.62M 412.76M 427.31M 449.42M 471.96M 506.17M 583.80M 697.74M 1.03B 1.03B 1.11B 680.35M 811.75M 548.69M
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.69M 28.08M 150.77M 152.96M 167.58M 249.52M 359.41M 360.04M 441.55M 801.93M 0.00
Other Total Stockholders Equity 6.00M 14.34M 30.18M 184.13M 232.86M 298.50M 180.47M 191.38M 584.78M 587.55M 597.12M 593.14M 367.68M 306.78M 311.15M 331.30M 352.91M 419.18M 375.10M 379.39M 354.54M 335.48M 1.54B 1.54B 1.54B 1.55B 1.93B 1.93B 2.37B 2.30B
Total Stockholders Equity 124.00M 139.35M 179.65M 415.23M 483.71M 655.29M 712.79M 777.66M 1.28B 1.30B 1.30B 1.20B 1.11B 1.41B 1.49B 1.56B 1.59B 1.71B 1.69B 1.71B 1.71B 1.72B 3.43B 3.56B 3.97B 4.09B 4.19B 3.76B 4.33B 4.00B
Minority Interest 1.75M 2.08M 2.48M 2.86M 2.72M 2.93M 7.10M 15.53M 33.81M 37.62M 37.91M 70.12M 62.75M 91.30M 76.93M 81.55M 81.41M 112.58M 122.54M 122.22M 105.23M 108.94M 110.27M 112.74M 119.20M 121.75M 101.93M 463.12M 489.18M 424.74M
Total Equity 125.75M

+0%

141.43M

+12%

182.12M

+29%

418.09M

+130%

486.44M

+16%

658.23M

+35%

719.89M

+9%

793.19M

+10%

1.32B

+66%

1.34B

+2%

1.34B

0%

1.27B

-5%

1.17B

-8%

1.50B

+28%

1.57B

+5%

1.64B

+5%

1.67B

+1%

1.82B

+9%

1.81B

-1%

1.83B

+1%

1.81B

-1%

1.83B

+1%

3.54B

+94%

3.67B

+4%

4.09B

+11%

4.21B

+3%

4.29B

+2%

4.23B

-2%

4.82B

+14%

4.42B

-8%

Total Liabilities And Total Equity 158.78M

+0%

182.09M

+15%

252.91M

+39%

562.30M

+122%

739.04M

+31%

1.02B

+37%

1.21B

+19%

1.43B

+18%

2.14B

+50%

2.17B

+1%

1.99B

-8%

2.13B

+7%

2.07B

-3%

2.35B

+13%

2.12B

-10%

2.45B

+16%

2.91B

+19%

3.63B

+25%

4.35B

+20%

4.29B

-2%

4.25B

-1%

4.50B

+6%

6.18B

+37%

6.18B

0%

6.32B

+2%

6.54B

+4%

8.43B

+29%

10.93B

+30%

12.67B

+16%

12.18B

-4%

Additional Metrics
Total Investments 0.00

+0%

1.87M

+0%

773.05k

-59%

37.71M

+4,778%

41.61M

+10%

161.20M

+287%

293.03M

+82%

409.99M

+40%

413.18M

+1%

220.88M

-47%

244.72M

+11%

251.64M

+3%

235.97M

-6%

184.64M

-22%

134.11M

-27%

271.07M

+102%

472.57M

+74%

1.04B

+121%

1.02B

-2%

951.07M

-7%

836.67M

-12%

774.45M

-7%

789.29M

+2%

902.19M

+14%

1.36B

+51%

1.55B

+13%

1.56B

+1%

1.51B

-3%

1.49B

-1%

117.67M

-92%

Total Debt 5.00M

+0%

6.00M

+20%

46.36M

+673%

91.63M

+98%

147.77M

+61%

207.70M

+41%

333.97M

+61%

403.65M

+21%

617.28M

+53%

705.02M

+14%

502.13M

-29%

570.20M

+14%

577.29M

+1%

322.08M

-44%

239.01M

-26%

382.43M

+60%

626.62M

+64%

1.15B

+83%

1.65B

+43%

1.56B

-5%

1.58B

+1%

1.47B

-7%

809.43M

-45%

757.90M

-6%

810.00M

+7%

931.00M

+15%

2.26B

+143%

2.16B

-5%

2.66B

+24%

2.49B

-6%

Net Debt -9,257,000.00 1.79M 14.53M 12.92M 93.10M 136.16M 268.34M 356.48M 320.64M 388.78M 425.66M 480.49M 476.39M 133.31M 78.41M -4,386,407.00 195.78M 715.14M 943.33M 813.69M 1.01B 1.12B -332,766,372.00 72.61M 428.86M 610.90M 2.04B 1.48B 2.03B 1.59B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation