
Shunfa
000631.SZShunfa Hengye Corporation Price (000631.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,189,850,651
(1.491)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Shunfa Hengye CorporationCurrency: CNY
YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||
Revenue |
143.82M
+0% |
121.88M
-15% |
154.28M
+27% |
237.31M
+54% |
170.99M
-28% |
269.20M
+57% |
417.52M
+55% |
490.63M
+18% |
736.63M
+50% |
809.35M
+10% |
406.63M
-50% |
40.60k
-100% |
0.00
+0% |
0.00
+0% |
1.62B
+0% |
1.89B
+17% |
2.16B
+14% |
2.77B
+28% |
2.81B
+2% |
4.91B
+75% |
3.47B
-29% |
3.64B
+5% |
6.68B
+84% |
2.72B
-59% |
1.65B
-39% |
581.14M
-65% |
271.98M
-53% |
307.20M
+13% |
2.24B
+628% |
|
Cost of Revenue | ||||||||||||||||||||||||||||||
Cost of Revenue | 113.44M | 77.86M | 102.17M | 152.24M | 94.43M | 171.11M | 292.77M | 350.89M | 602.42M | 811.74M | 400.85M | 32.63k | 0.00 | 0.00 | 957.96M | 1.08B | 1.11B | 1.56B | 1.70B | 3.27B | 2.58B | 2.63B | 5.22B | 1.44B | 1.01B | 285.71M | 149.40M | 144.17M | 1.82B | |
Gross Profit | ||||||||||||||||||||||||||||||
Gross Profit |
30.38M
+0% |
44.02M
+45% |
52.12M
+18% |
85.07M
+63% |
76.56M
-10% |
98.09M
+28% |
124.75M
+27% |
139.74M
+12% |
134.21M
-4% |
-2,391,432.00
-102% |
5.78M
-342% |
7.96k
-100% |
0.00
+0% |
0.00
+0% |
658.44M
+0% |
803.19M
+22% |
1.04B
+30% |
1.20B
+15% |
1.10B
-8% |
1.64B
+48% |
891.33M
-46% |
1.01B
+13% |
1.46B
+45% |
1.27B
-13% |
641.72M
-50% |
295.43M
-54% |
122.58M
-59% |
163.03M
+33% |
414.46M
+154% |
|
Gross Profit Ratio | (0.21%) | (0.36%) | (0.34%) | (0.36%) | (0.45%) | (0.36%) | (0.30%) | (0.28%) | (0.18%) | (0.00%) | (0.01%) | (0.20%) | (0.00%) | (0.00%) | (0.41%) | (0.43%) | (0.48%) | (0.44%) | (0.39%) | (0.33%) | (0.26%) | (0.28%) | (0.22%) | (0.47%) | (0.39%) | (0.51%) | (0.45%) | (0.53%) | (0.19%) | |
Operating Expenses | ||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 7.54M | 12.50M | 22.94M | 23.49M | 19.22M | 27.41M | 43.48M | 54.97M | 172.67M | 423.58M | 175.19M | 25.83M | 22.70M | 2.63M | 31.62M | 13.31M | 13.41M | 20.36M | 13.19M | 12.74M | 18.89M | 15.39M | 18.14M | 16.08M | 13.60M | 9.54M | 8.56M | 39.39M | 10.97M | |
Selling, General & Admin... | 7.81M | 12.75M | 23.51M | 24.10M | 19.96M | 28.55M | 49.23M | 60.72M | 185.88M | 442.77M | 180.71M | 25.83M | 22.70M | 2.63M | 70.28M | 58.01M | 93.66M | 83.01M | 65.81M | 89.27M | 121.10M | 97.46M | 82.32M | 63.52M | 63.31M | 39.30M | 32.18M | 56.60M | 25.66M | |
Selling & Marketing Exp... | 261.77k | 245.98k | 569.34k | 608.58k | 741.40k | 1.14M | 5.74M | 5.74M | 13.21M | 19.19M | 5.52M | 0.00 | 0.00 | 0.00 | 38.65M | 44.70M | 80.25M | 62.65M | 52.62M | 76.53M | 102.22M | 82.07M | 64.18M | 47.44M | 49.71M | 29.76M | 23.62M | 17.21M | 14.69M | |
Depreciation and Amortiz... | 596.00k | -1,726,231.48 | -5,888,152.92 | 10.97M | 16.08M | 18.75M | 25.94M | 41.40M | 83.51M | 100.80M | 95.43M | 41.54M | 254.26k | 480.64k | 6.20M | 5.70M | 4.82M | 5.28M | 5.79M | 5.59M | 17.86M | 884.52k | 20.81M | 19.59M | 20.66M | 42.20M | 42.03M | 41.45M | 41.69M | |
Other Expenses | 1.08M | 7.28M | 11.21M | 22.34M | 6.41M | 2.28M | 1.00M | 932.68k | -866,730.81 | -167,968,179.46 | -1,858,649.60 | 22.94M | 792.10M | 130.98M | 6.56M | 5.55M | -3,579,303.97 | -2,242,450.23 | -3,103,890.66 | -9,156,327.46 | -16,198,201.26 | -8,660,124.78 | 7.43M | 7.12M | 63.75M | 51.40M | 34.51M | 13.56M | -39,136,950.74 | |
Total Operating Expenses | 8.52M | 13.60M | 24.49M | 29.17M | 21.50M | 30.02M | 50.40M | 63.01M | 186.83M | 442.85M | 180.72M | 25.83M | 22.70M | 2.63M | 226.27M | 204.29M | 320.43M | 352.88M | 318.92M | 522.65M | 464.07M | 604.93M | 538.62M | 290.24M | 127.06M | 90.70M | 66.69M | 70.17M | -13,892,451.00 | |
Cost and Exponses | 121.95M | 91.45M | 126.66M | 181.41M | 115.93M | 201.13M | 343.17M | 413.90M | 789.26M | 1.25B | 581.58M | 25.86M | 22.70M | 2.63M | 1.18B | 1.29B | 1.43B | 1.92B | 2.02B | 3.79B | 3.05B | 3.23B | 5.76B | 1.73B | 1.13B | 376.41M | 216.09M | 214.33M | 1.81B | |
Operating Income | ||||||||||||||||||||||||||||||
Operating Income |
21.27M
+0% |
32.15M
+51% |
33.51M
+4% |
58.03M
+73% |
63.22M
+9% |
69.87M
+11% |
62.08M
-11% |
63.37M
+2% |
-98,311,439.10
-255% |
-543,658,151.66
+453% |
-252,202,810.07
-54% |
-45,064,951.68
-82% |
-332,643,137.51
+638% |
68.77M
-121% |
425.00M
+518% |
597.93M
+41% |
694.73M
+16% |
809.97M
+17% |
751.59M
-7% |
793.60M
+6% |
460.18M
-42% |
505.15M
+10% |
968.97M
+92% |
1.36B
+40% |
803.87M
-41% |
350.61M
-56% |
135.30M
-61% |
223.15M
+65% |
427.93M
+92% |
|
Operating Income Ratio | (0.15%) | (0.26%) | (0.22%) | (0.24%) | (0.37%) | (0.26%) | (0.15%) | (0.13%) | (-0.13%) | (-0.67%) | (-0.62%) | (-1,110.03%) | (0.00%) | (0.00%) | (0.26%) | (0.32%) | (0.32%) | (0.29%) | (0.27%) | (0.16%) | (0.13%) | (0.14%) | (0.15%) | (0.50%) | (0.49%) | (0.60%) | (0.50%) | (0.73%) | (0.19%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||||
Interest Income | -0.98 | -0.68 | -0.11 | 0.00 | 0.00 | 8.16M | 1.22M | 2.87M | 4.70M | 6.21M | 5.41M | 1.69k | 4.28k | 75.90 | 0.00 | 31.62M | 6.81M | 12.26M | 14.40M | 18.10M | 17.87M | 53.50M | 65.61M | 102.24M | 97.86M | 61.01M | 36.25M | 55.35M | 35.95M | |
Interest Expenses | 1.67M | 3.64M | 972.13k | 0.00 | 0.00 | 7.89M | 12.07M | 17.43M | 60.00M | 106.57M | 77.32M | 12.23M | 14.14M | 0.00 | 3.44M | 25.40M | 22.01M | 33.41M | 30.28M | 73.27M | 19.90M | 90.62M | 153.68M | 151.31M | 80.37M | 14.19M | 13.81M | 8.37M | 2.32M | |
Total Other Income/Exp... | 11.66k | 1.92M | 4.35M | 19.17M | 702.67k | -486,735.00 | -705,571.00 | -5,771,620.00 | -30,081,265.74 | -270,360,164.42 | -2,630,182.18 | 22.53M | 792.10M | 133.81M | 5.50M | 5.55M | -3,579,304.00 | -30,598,547.00 | -3,103,890.00 | -9,179,023.00 | -16,253,222.00 | -8,761,311.00 | 7.42M | 7.12M | 5.30M | 2.12M | 399.42k | 2.97M | 21.49M | |
EBITDA | ||||||||||||||||||||||||||||||
EBITDA | 21.86M | 30.42M | 27.62M | 68.13M | 71.14M | 78.78M | 99.38M | 116.43M | 15.11M | -598,484,100.00 | -82,087,480.05 | 31.23M | 851.91M | 140.19M | 440.65M | 634.87M | 718.29M | 846.40M | 784.55M | 863.28M | 481.69M | 604.20M | 1.03B | 1.24B | 847.95M | 409.48M | 186.03M | 268.57M | 497.42M | |
EBITDA ratio | (0.15%) | (0.25%) | (0.18%) | (0.29%) | (0.42%) | (0.36%) | (0.24%) | (0.25%) | (0.06%) | (-0.63%) | (-0.20%) | (769.30%) | (0.00%) | (0.00%) | (0.27%) | (0.34%) | (0.34%) | (0.31%) | (0.28%) | (0.23%) | (0.12%) | (0.12%) | (0.17%) | (0.58%) | (0.51%) | (0.68%) | (0.65%) | (0.80%) | (0.22%) | |
Income Before Tax | ||||||||||||||||||||||||||||||
Income Before Tax | 21.28M | 34.07M | 37.86M | 77.20M | 63.92M | 69.38M | 62.99M | 63.11M | -100,460,392.13 | -713,616,164.42 | -254,832,992.25 | -22,535,893.60 | 459.45M | 199.75M | 431.56M | 603.48M | 691.15M | 807.71M | 748.48M | 784.42M | 443.93M | 496.49M | 976.39M | 1.37B | 809.17M | 352.68M | 135.70M | 226.11M | 449.43M | |
Income Before Tax Ratio | (0.15%) | (0.28%) | (0.25%) | (0.33%) | (0.37%) | (0.26%) | (0.15%) | (0.13%) | (-0.14%) | (-0.88%) | (-0.63%) | (-555.10%) | (0.00%) | (0.00%) | (0.27%) | (0.32%) | (0.32%) | (0.29%) | (0.27%) | (0.16%) | (0.13%) | (0.14%) | (0.15%) | (0.50%) | (0.49%) | (0.61%) | (0.50%) | (0.74%) | (0.20%) | |
Income Tax Expense | ||||||||||||||||||||||||||||||
Income Tax Expense | 7.05M | 3.17M | 3.62M | 6.70M | 7.33M | 9.30M | 8.48M | 10.75M | 4.24M | 230.63k | 62.50 | -33,214,049.20 | 770.03M | 142.34M | 145.46M | 179.59M | 168.77M | 223.53M | 138.65M | 199.91M | 117.04M | 135.35M | 218.74M | 260.70M | 163.54M | 99.89M | 34.11M | 55.37M | 112.11M | |
Net Income | ||||||||||||||||||||||||||||||
Net Income | 14.31M
+0% |
28.07M
+96% |
26.68M
-5% |
62.56M
+134% |
48.12M
-23% |
51.57M
+7% |
45.23M
-12% |
46.64M
+3% |
-68,045,289.42
-246% |
-365,664,748.13
+437% |
-127,019,743.70
-65% |
25.78M
-120% |
459.45M
+1,682% |
199.75M
-57% |
286.10M
+43% |
423.89M
+48% |
522.37M
+23% |
584.18M
+12% |
609.84M
+4% |
584.51M
-4% |
326.88M
-44% |
366.32M
+12% |
765.04M
+109% |
1.03B
+34% |
608.43M
-41% |
265.99M
-56% |
95.55M
-64% |
161.94M
+69% |
331.33M
+105% |
|
Net Income Ratio | (0.10%) | (0.23%) | (0.17%) | (0.26%) | (0.28%) | (0.19%) | (0.11%) | (0.10%) | (-0.09%) | (-0.45%) | (-0.31%) | (635.06%) | (0.00%) | (0.00%) | (0.18%) | (0.22%) | (0.24%) | (0.21%) | (0.22%) | (0.12%) | (0.09%) | (0.10%) | (0.11%) | (0.38%) | (0.37%) | (0.46%) | (0.35%) | (0.53%) | (0.15%) | |
Earning Per Share | ||||||||||||||||||||||||||||||
Basic EPS | 0.02 | 0.05 | 0.05 | 0.08 | 0.07 | 0.04 | 0.06 | 0.05 | -0.09 | -0.46 | -0.16 | 0.04 | 0.72 | 0.09 | 0.13 | 0.20 | 0.24 | 0.27 | 0.28 | 0.27 | 0.15 | 0.16 | 0.31 | 0.42 | 0.25 | 0.11 | 0.04 | 0.07 | 0.15 | |
Diluted EPS | 0.02 | 0.05 | 0.05 | 0.08 | 0.07 | 0.04 | 0.06 | 0.05 | -0.09 | -0.46 | -0.16 | 0.04 | 0.72 | 0.09 | 0.13 | 0.20 | 0.24 | 0.27 | 0.28 | 0.27 | 0.15 | 0.16 | 0.31 | 0.42 | 0.25 | 0.11 | 0.04 | 0.07 | 0.15 | |
Share Outstanding | ||||||||||||||||||||||||||||||
Basic Share Outstanding | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 806.39M | 638.92M | 2.15B | 2.20B | 2.14B | 2.16B | 2.16B | 2.18B | 2.16B | 2.17B | 2.29B | 2.43B | 2.43B | 2.43B | 2.42B | 2.24B | 2.22B | 2.21B | |
Diluted Share Outstanding | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 788.64M | 806.39M | 638.92M | 2.15B | 2.20B | 2.14B | 2.16B | 2.16B | 2.18B | 2.16B | 2.18B | 2.29B | 2.47B | 2.45B | 2.43B | 2.42B | 2.24B | 2.22B | 2.19B |